Dentsply Sirona Reports Preliminary First Quarter 2022 Results
- Net sales decreased (6.1%) to $965 million, organic sales decreased (1.4%)
- Operating income of
$93 million , adjusted operating income of $153 million - EPS of
$0.30 , adjusted EPS decreased to$0.52 vs$0.72 in Q1 2021 - Operating cash flow increased to $93 million vs $49 million in Q1 2021
- Updated FY22 outlook: organic sales growth of 2% to 3%; adj. EPS range of
$2.35 to$2.55 - Delays filing of Form 10-Q as previously communicated in the Company's filing of a Form 12b-25
First quarter net sales of
“The first quarter was a challenging quarter, and our financial performance and revised outlook reflect the impact of larger-than-expected macroeconomic headwinds and lower-than-expected performance in
Q1 22 Summary Results (GAAP)
(in millions, except per share amount and percentages) | Q1 22 | Q1 21 | YoY | |||
965 | 1,027 | (6.1%) | ||||
Operating Income | 93 | 154 | (39.5%) | |||
Operating Income % | 9.7% | 15.0% | ||||
Diluted EPS | 0.30 | 0.53 | (43.8%) |
* Percentages are based on actual values and may not recalculate due to rounding.
Q1 22 Summary Results (Non-GAAP)[1]
(in millions, except per share amount and percentages) | Q1 22 | Q1 21 | YoY | |||
965 | 1,027 | (6.1%) | ||||
Organic Sales Growth % | (1.4%) | |||||
Adj. Operating Income | 153 | 219 | (30.0%) | |||
Adj. Operating Income % | 15.9% | 21.3% | ||||
Adj. EPS | 0.52 | 0.72 | (27.5%) |
[1] Organic sales growth, adjusted operating income, and adjusted EPS are Non-GAAP financial measures which exclude certain items. Please refer to "Non-GAAP Financial Measures" below for a description of these measures and to the tables at the end of this release for a reconciliation between GAAP and Non-GAAP measures.
* Percentages are based on actual values and may not recalculate due to rounding.
Segment Results
Technologies & Equipment
First quarter 2022 net sales were
Consumables
First quarter 2022 net sales were
Cash Flow and Liquidity
Operating cash flow in the first quarter of 2022 was $93 million, as compared to $49 million in the prior year. In the first quarter of 2022, the Company paid
Full Year 2022 Outlook
Based on the results of the first quarter and a challenging macroeconomic environment, we are updating our 2022 outlook. The revised outlook for 2022 includes organic sales growth of 2% to 3%, with net sales in the range of
Further 2022 outlook assumptions are included in the Q1 2022 Earnings Presentation posted on the Investors section of the
Recent Announcements & Additional Highlights
- Leadership Update - Appointed
John Groetelaars , who serves on Dentsply Sirona’s Board of Directors, as Interim Chief Executive Officer; andBarbara Bodem as Interim Chief Financial Officer. The search process is underway for a permanent CEO and CFO. In the search, the Board is focused on identifying permanent leadership that can bring executional expertise and operating discipline to leverage the underlying strengths of Dentsply Sirona’s strong foundation and position in the dental market.
- Share Repurchase Program - In March,
Dentsply Sirona announced a$150 million accelerated share repurchase program. AtMarch 31, 2022 ,$770 million of authorization remained under the$1 billion share repurchase program.
- SureSmile Launches - In March,
Dentsply Sirona introduced SureSmile VPro, SureSmile Retainers and SureSmile Whitening Kit as part of its clear aligner treatment offerings in theU.S. The latest additions are part of the brand’s ongoing commitment to provide doctors with clear aligner solutions for a comprehensive treatment approach.
- DS Core - In May,
Dentsply Sirona introduced DS Core, a cloud-based solution powered by the collaboration betweenDentsply Sirona andGoogle Cloud.Dentsply Sirona also introduced two new service offerings: DS Core Create and DS Core Care.
- Partnership with the Platform for
Better Oral Health inEurope - As part of its sustainability strategy “Beyond: Taking action for a brighter world,”Dentsply Sirona has expanded its successful engagement for better oral health and healthy smiles, by joining the Platform forBetter Oral Health inEurope as a corporate partner.
The amounts set forth above in this press release reflect preliminary financial results. These preliminary financial results are based upon information available to management as of the date of this press release. The Company’s actual results may differ from these results due to final adjustments and developments that may arise or information that may become available between now and the time the Company’s financial results for the three months period ended
Other Corporate Developments
The Company today has filed a Form 12b-25, Notification of Late Filing, with the
Conference Call/Webcast Information
Dentsply Sirona’s management team will host an investor conference call and live webcast on
For those planning to participate on the call, please dial +1-866-777-2509 for domestic calls, or +1-412-317-5413 for international calls. A replay of the conference call will be available online on the
About
Contact Information:
Investors:
Vice President, Investor Relations
+1-704-805-1293
InvestorRelations@dentsplysirona.com
Forward-Looking Statements and Associated Risks
All statements in this press release that do not directly and exclusively relate to historical facts constitute “forward-looking statements.” These statements represent current expectations and beliefs, and no assurance can be given that the results described in such statements will be achieved. Such statements are subject to numerous assumptions, risks, uncertainties and other factors that could cause actual results to differ materially from those described in such statements, many of which are outside of our control. Furthermore, many of these risks and uncertainties are currently amplified by and may continue to be amplified by or may, in the future, be amplified by, the novel coronavirus (“COVID-19”) pandemic and the impact of varying private and governmental responses that affect our customers, employees, vendors and the economies and communities where they operate. For a written description of these factors, see the section titled “Risk Factors” in Dentsply Sirona’s Annual Report on Form 10-K for the fiscal year ended
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in millions, except per share amounts)
(unaudited)
Three Months Ended |
|||||||
2022 | 2021 | ||||||
Net sales | $ | 965 | $ | 1,027 | |||
Cost of products sold | 450 | 448 | |||||
Gross profit | 515 | 579 | |||||
Selling, general, and administrative expenses | 374 | 382 | |||||
Research and development expenses | 45 | 40 | |||||
Restructuring and other costs | 3 | 3 | |||||
Operating income | 93 | 154 | |||||
Other income and expenses: | |||||||
Interest expense, net | 12 | 14 | |||||
Other expense (income), net | (2 | ) | (9 | ) | |||
Income before income taxes | 83 | 149 | |||||
Provision for income taxes | 18 | 32 | |||||
Net income | 65 | 117 | |||||
Less: Net income attributable to noncontrolling interest | — | — | |||||
Net income attributable to |
$ | 65 | $ | 117 | |||
Net income per common share attributable to |
|||||||
Basic | $ | 0.30 | $ | 0.53 | |||
Diluted | $ | 0.30 | $ | 0.53 | |||
Weighted average common shares outstanding: | |||||||
Basic | 217.0 | 218.8 | |||||
Diluted | 217.8 | 219.9 | |||||
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions)
(unaudited)
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 374 | $ | 339 | |||
Accounts and notes receivables-trade, net | 707 | 747 | |||||
Inventories, net | 541 | 504 | |||||
Prepaid expenses and other current assets | 264 | 247 | |||||
Total Current Assets | 1,886 | 1,837 | |||||
Property, plant, and equipment, net | 771 | 773 | |||||
Operating lease right-of-use assets, net | 204 | 193 | |||||
Identifiable intangible assets, net | 2,228 | 2,319 | |||||
3,944 | 3,976 | ||||||
Other noncurrent assets | 127 | 122 | |||||
Total Assets | $ | 9,160 | $ | 9,220 | |||
Liabilities and Equity | |||||||
Current Liabilities: | |||||||
Accounts payable | $ | 285 | $ | 268 | |||
Accrued liabilities | 618 | 679 | |||||
Income taxes payable | 53 | 57 | |||||
Notes payable and current portion of long-term debt | 347 | 182 | |||||
Total Current Liabilities | 1,303 | 1,186 | |||||
Long-term debt | 1,872 | 1,913 | |||||
Operating lease liabilities | 157 | 145 | |||||
Deferred income taxes | 406 | 408 | |||||
Other noncurrent liabilities | 516 | 525 | |||||
Total Liabilities | 4,254 | 4,177 | |||||
Total Equity | 4,906 | 5,043 | |||||
Total Liabilities and Equity | $ | 9,160 | $ | 9,220 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(unaudited)
Three Months Ended |
|||||||
2022 | 2021 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 65 | $ | 117 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation | 29 | 32 | |||||
Amortization of intangible assets | 55 | 56 | |||||
Deferred income taxes | (13 | ) | (3 | ) | |||
Stock based compensation expense | 11 | 13 | |||||
Other non-cash (income) expense | (1 | ) | 19 | ||||
Gain on sale of non-strategic businesses and product lines | — | (13 | ) | ||||
Changes in operating assets and liabilities, net of acquisitions: | |||||||
Accounts and notes receivable-trade, net | 32 | 11 | |||||
Inventories, net | (39 | ) | (50 | ) | |||
Prepaid expenses and other current assets, net | (16 | ) | (27 | ) | |||
Other noncurrent assets | 3 | (13 | ) | ||||
Accounts payable | 18 | (17 | ) | ||||
Accrued liabilities | (47 | ) | (81 | ) | |||
Income taxes | 2 | (8 | ) | ||||
Other noncurrent liabilities | (6 | ) | 13 | ||||
Net cash provided by operating activities | 93 | 49 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (44 | ) | (30 | ) | |||
Cash paid for acquisitions of businesses and equity investments, net of cash acquired | — | (92 | ) | ||||
Cash received on sale of non-strategic businesses or product lines | — | 19 | |||||
Cash received on derivative contracts | 1 | — | |||||
Net cash used in investing activities | (43 | ) | (103 | ) | |||
Cash flows from financing activities: | |||||||
Cash paid for accelerated share repurchase | (150 | ) | — | ||||
Proceeds on short-term borrowings | 163 | 30 | |||||
Cash paid for treasury stock | — | (90 | ) | ||||
Cash dividends paid | (24 | ) | (22 | ) | |||
Proceeds from long-term borrowings, net of deferred financing costs | 5 | 4 | |||||
Repayments on long-term borrowings, net | (2 | ) | — | ||||
Proceeds from exercised stock options | 5 | 33 | |||||
Other financing activities, net | (7 | ) | (8 | ) | |||
Net cash used in financing activities | (10 | ) | (53 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (5 | ) | (13 | ) | |||
Net increase (decrease) in cash and cash equivalents | 35 | (120 | ) | ||||
Cash and cash equivalents at beginning of period | 339 | 438 | |||||
Cash and cash equivalents at end of period | $ | 374 | $ | 318 | |||
Non-GAAP Financial Measures
In addition to results determined in accordance with
Management believes that these Non-GAAP measures are helpful as they provide another measure of the results of operations, and are frequently used by investors and analysts to evaluate the Company’s performance exclusive of certain items that impact the comparability of results from period to period, and which may not be indicative of past or future performance of the Company.
Organic Sales
The Company defines "organic sales" as the reported net sales adjusted for: (1) net sales from acquired businesses recorded prior to the first anniversary of the acquisition, (2) net sales attributable to disposed businesses or discontinued product lines in both the current and prior year periods, and (3) the impact of foreign currency changes, which is calculated by translating current period net sales using the comparable prior period's currency exchange rates.
Adjusted Operating Income (Loss) and Margin
Adjusted operating income (loss) is computed by excluding the following items from operating income:
(1) Business combination related costs and fair value adjustments. These adjustments include costs related to consummating and integrating acquired businesses, as well as net gains and losses related to the disposed businesses. In addition, this category includes the post-acquisition roll-off of fair value adjustments recorded related to business combinations, except for amortization expense of purchased intangible assets noted below. Although the Company is regularly engaged in activities to find and act on opportunities for strategic growth and enhancement of product offerings, the costs associated with these activities may vary significantly between periods based on the timing, size and complexity of acquisitions and as such may not be indicative of past and future performance of the Company.
(2) Restructuring program related costs and other costs. These adjustments include costs related to the implementation of restructuring initiatives, including but not limited to, severance costs, facility closure costs, lease and contract termination costs, and related professional service costs associated with specific restructuring initiatives. Other costs include legal settlements, impairments of assets, and changes in accounting principle recorded within the period. The Company is continually seeking to take actions that could enhance its efficiency, consequently restructuring charges may recur but are subject to significant fluctuations from period to period due to the varying levels of restructuring activity and the inherent imprecision in the estimates used to recognize the impairment of assets, and as such may not be indicative of past and future performance of the Company.
(3) Amortization of purchased intangible assets. This adjustment excludes the periodic amortization expense related to purchased intangible assets, which are recorded at fair value in purchase accounting. Although these costs contribute to revenue generation and will recur in future periods, their amounts are significantly impacted by the timing and size of acquisitions, and as such may not be indicative of the future performance of the Company.
(4) Fair value and credit risk adjustments. These adjustments include the non-cash mark-to-market changes in fair value associated with pension assets and obligations and equity-method investments. Although these adjustments are recurring in nature, they are subject to significant fluctuations from period to period due to changes in the underlying assumptions and market conditions. The non-service component of pension expense is a recurring item, however it is subject to significant fluctuations from period to period due to changes in actuarial assumptions, interest rates, plan changes, settlements, curtailments, and other changes in facts and circumstances. As such, these items may not be indicative of past and future performance of the Company.
Adjusted operating margin is calculated by dividing adjusted operating income by net sales.
Adjusted Net Income (Loss)
Adjusted net income (loss) consists of the reported net income (loss) in accordance with US GAAP, adjusted to exclude the items identified above, the related income tax impacts, and discrete income tax adjustments such as: final settlement of income tax audits, discrete tax items resulting from the implementation of restructuring initiatives and the vesting and exercise of employee share-based compensation, any difference between the interim and annual effective tax rate, and adjustments relating to prior periods.
These adjustments are irregular in timing, and the variability in amounts may not be indicative of past and future performance of the Company and therefore are excluded for comparability purposes.
Adjusted Earnings (Loss) Per Diluted Share
Adjusted earnings (loss) (EPS) per diluted share is computed by dividing diluted adjusted earnings (losses) attributable to
Adjusted EBITDA
Adjusted EBITDA is computed by excluding interest, income tax expense, depreciation and amortization, as well as the adjustments described above for computing Adjusted Operating Income.
(In millions, except percentages)
(unaudited)
A reconciliation of reported net sales to organic sales by segment is as follows:
Three Months Ended |
Q1 2022 Change | Three Months Ended |
|||||||||||||||||||
(in millions, except percentages) | Technologies & Equipment | Consumables | Total | Technologies & Equipment | Consumables | Total | Technologies & Equipment | Consumables | Total | ||||||||||||
Net sales | $ | 565 | $ | 400 | $ | 965 | (5.4 | %) | (7.1 | %) | (6.1 | %) | $ | 597 | $ | 430 | $ | 1,027 | |||
Foreign exchange impact | (5.3 | %) | (3.7 | %) | (4.6 | %) | |||||||||||||||
Acquisitions | 0.4 | % | — | % | 0.2 | % | |||||||||||||||
Divestitures and discontinued products | — | % | (0.7 | %) | (0.3 | %) | |||||||||||||||
Organic sales | (0.5 | %) | (2.7 | %) | (1.4 | %) | |||||||||||||||
* Percentages are based on actual values and may not recalculate due to rounding.
A reconciliation of reported net sales to organic sales by geographic region is as follows:
Three Months Ended |
Q1 2022 Change | Three Months Ended |
|||||||||||||||||||||||||
(in millions, except percentages) | ROW | Total | ROW | Total | ROW | Total | |||||||||||||||||||||
Net sales | $ | 299 | $ | 416 | $ | 250 | $ | 965 | (13.7 | %) | (0.6 | %) | (4.6 | %) | (6.1 | %) | $ | 347 | $ | 418 | $ | 262 | $ | 1,027 | |||
Foreign exchange impact | (0.4 | %) | (7.4 | %) | (5.8 | %) | (4.6 | %) | |||||||||||||||||||
Acquisitions | 0.6 | % | — | % | 0.1 | % | 0.2 | % | |||||||||||||||||||
Divestitures and discontinued products | (0.4 | %) | (0.2 | %) | (0.3 | %) | (0.3 | %) | |||||||||||||||||||
Organic sales | (13.5 | %) | 7.0 | % | 1.4 | % | (1.4 | %) | |||||||||||||||||||
* Percentages are based on actual values and may not recalculate due to rounding.
(In millions, except percentages)
(unaudited)
For the three months ended
GAAP | ADJUSTED NON-GAAP | ||||||||||||||||||
(in millions, except per share amounts and percentages) | Three Months Ended |
Amortization of Purchased Intangible Assets | Restructuring Program Related Costs and Other Costs | Business Combination Related Costs and Fair Value Adjustments | Fair Value and Credit Risk Adjustments | Tax Impact of Non-GAAP Adjustments | Income Tax Related Adjustments | Total Non-GAAP Adjustments | Three Months Ended |
||||||||||
GROSS PROFIT | $ | 515 | 32 | — | — | — | — | — | $ | 32 | $ | 547 | |||||||
% OF |
53.3 | % | 56.7 | % | |||||||||||||||
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES | 374 | (23 | ) | (2 | ) | — | — | — | — | (25 | ) | 349 | |||||||
% OF |
38.7 | % | 36.2 | % | |||||||||||||||
RESEARCH AND DEVELOPMENT EXPENSES | 45 | — | — | — | — | — | — | — | 45 | ||||||||||
RESTRUCTURING AND OTHER COSTS | 3 | — | (3 | ) | — | — | — | — | (3 | ) | — | ||||||||
OPERATING INCOME | 93 | 55 | 5 | — | — | — | — | 60 | 153 | ||||||||||
% OF |
9.7 | % | 15.9 | % | |||||||||||||||
OTHER INCOME AND EXPENSE | 10 | — | — | — | (2 | ) | — | — | (2 | ) | 8 | ||||||||
INCOME BEFORE INCOME TAXES | 83 | 55 | 5 | — | 2 | — | — | 62 | 145 | ||||||||||
PROVISION FOR INCOME TAXES | 18 | — | — | — | — | 16 | (2 | ) | 14 | 32 | |||||||||
% OF PRE-TAX INCOME | 21.1 | % | 21.9 | % | |||||||||||||||
LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS | — | — | — | ||||||||||||||||
NET INCOME ATTRIBUTABLE TO DENTSPLY SIRONA | $ | 65 | $ | 48 | $ | 113 | |||||||||||||
% OF |
6.8 | % | 11.7 | % | |||||||||||||||
EARNINGS PER SHARE - DILUTED | $ | 0.30 | $ | 0.22 | $ | 0.52 |
* Percentages are based on actual values and may not recalculate due to rounding.
(In millions, except percentages)
(unaudited)
For the three months ended
GAAP | ADJUSTED NON-GAAP | ||||||||||||||||||
(in millions, except per share amounts and percentages) | Three Months Ended |
Amortization of Purchased Intangible Assets | Restructuring Program Related Costs and Other Costs | Business Combination Related Costs and Fair Value Adjustments | Fair Value and Credit Risk Adjustments | Tax Impact of Non-GAAP Adjustments | Income Tax Related Adjustments | Total Non-GAAP Adjustments | Three Months Ended |
||||||||||
GROSS PROFIT | $ | 579 | 32 | (1 | ) | 1 | — | — | — | $ | 32 | $ | 611 | ||||||
% OF |
56.4 | % | 59.5 | % | |||||||||||||||
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES | 382 | (24 | ) | (1 | ) | (5 | ) | — | — | — | (30 | ) | 352 | ||||||
% OF |
37.2 | % | 34.3 | % | |||||||||||||||
RESEARCH AND DEVELOPMENT EXPENSES | 40 | — | — | — | — | — | — | — | 40 | ||||||||||
RESTRUCTURING AND OTHER COSTS | 3 | — | (3 | ) | — | — | — | — | (3 | ) | — | ||||||||
OPERATING INCOME | 154 | 56 | 3 | 6 | — | — | — | 65 | 219 | ||||||||||
% OF |
15.0 | % | 21.3 | % | |||||||||||||||
OTHER INCOME AND EXPENSE | 5 | — | — | 13 | (4 | ) | — | — | 9 | 14 | |||||||||
INCOME BEFORE INCOME TAXES | 149 | 56 | 3 | (7 | ) | 4 | — | — | 56 | 205 | |||||||||
PROVISION FOR INCOME TAXES | 32 | — | — | — | — | 13 | 2 | 15 | 47 | ||||||||||
% OF PRE-TAX INCOME | 21.5 | % | 22.9 | % | |||||||||||||||
LESS: NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | — | — | — | ||||||||||||||||
NET INCOME ATTRIBUTABLE TO DENTSPLY SIRONA | $ | 117 | $ | 41 | $ | 158 | |||||||||||||
% OF |
11.4 | % | 15.4 | % | |||||||||||||||
EARNINGS PER SHARE - DILUTED | $ | 0.53 | $ | 0.19 | $ | 0.72 |
* Percentages are based on actual values and may not recalculate due to rounding.
A reconciliation of as reported GAAP net income to Adjusted EBITDA for the three months ended
Three Months Ended |
|||||||
(in millions) | 2022 | 2021 | |||||
GAAP net income | $ | 65 | $ | 117 | |||
Interest expense, net | 12 | 14 | |||||
Income tax expense | 18 | 32 | |||||
Depreciation(1) | 28 | 30 | |||||
Amortization of purchased intangible assets | 55 | 56 | |||||
Restructuring program related costs and other costs | 5 | 3 | |||||
Business combination related costs and fair value adjustments | — | (7 | ) | ||||
Fair value and credit risk adjustments | 2 | 4 | |||||
Adjusted EBITDA | $ | 185 | $ | 249 | |||
(1) Excludes those depreciation related amounts which were included as part of the business combination related adjustments above.
Source: DENTSPLY SIRONA Inc.