Dentsply Sirona Reports First Quarter 2018 Results
- Reported Q1 revenues of
$956.1 million , up 6.2% compared to prior year; constant currency growth1 of negative 1.1% - Q1 2018 GAAP EPS of
$0.35 with Q1 2018 non-GAAP adjusted EPS of$0.45 - Updated 2018 guidance: non-GAAP adjusted EPS in the range of
$2.55 to $2.65 - Closed acquisition of OraMetrix on
May 1, 2018 - Board of Directors authorizes an increase of
$500 Million in share repurchase program, bringing total current authorization to$1 billion
First Quarter 2018 Financial Results
Reported net sales of
"Despite a solid performance in many businesses and regions, overall results for the quarter were disappointing due headwinds in the U.S. Technologies & Equipment business," said
1Non-GAAP adjusted EPS, constant currency growth and results are non-GAAP financial measures that exclude certain items. Please refer to the disclosure at the end of the release.
For a reconciliation of constant currency growth to internal revenue growth please see supplemental tables at the end of the release.
Summary of 2018 First Quarter Sales Results as Compared to First Quarter 2017
($s in millions) | Reported | Constant Currency | ||||||||
Results By Region | Reported Sales | Growth | Growth | |||||||
U.S. | $ | 291.8 | -6.9 | % | -7.4 | % | ||||
Europe | $ | 425.5 | 14.2 | % | 0.6 | % | ||||
Rest of World | $ | 238.8 | 11.4 | % | 5.3 | % | ||||
Total Sales | $ | 956.1 | 6.2 | % | -1.1 | % | ||||
Results By Segment | ||||||||||
Consumables | $ | 447.8 | 6.2 | % | -0.4 | % | ||||
Technologies & Equipment | $ | 508.3 | 6.1 | % | -1.7 | % | ||||
Total Sales | $ | 956.1 | 6.2 | % | -1.1 | % |
Guidance for 2018^
Management expects adjusted EPS for 2018 in the range of
2018 guidance assumes approximately 2% constant currency revenue growth for the year.
Closed Acquisition of OraMetrix
On
OraMetrix has revenues of approximately
Additional Stock Repurchase Authorization
On
Announces Investor and Analyst Day
^Our guidance is presented on a non-GAAP basis, as it does not include the impact of prospective acquisitions, acquisitions announced but not yet closed and other non-GAAP items, including restructuring costs, many of which are difficult to predict. Therefore, we cannot provide a full reconciliation of these measures. The Company is unable at this time to address the probable significance of all of the unavailable information.
Conference Call/Webcast Information
Dentsply Sirona’s management team will host an investor conference call and live webcast tomorrow,
Investors can access the webcast via a link on Dentsply Sirona’s web site at www.dentsplysirona.com (under Investors-Events & Presentations). For those planning to participate on the call, please dial +1-800-239-9838 for domestic calls, or +1-323-794-2551 for international calls. The Conference ID # is 5737052. A replay of the conference call will be available online on the
About
Contact Information:
VP, Investor Relations
+1-718-482-2184
joshua.zable@dentsplysirona.com
Forward-Looking Statements and Associated Risks
Information the Company has included or incorporated by reference in this Form 8-K, and information which may be contained in other filings with the
The Company’s forward-looking statements involve risks and uncertainties. Actual results may differ significantly from those projected or suggested in any forward-looking statements. The Company does not undertake any obligation to release publicly any revisions to such forward-looking statements to reflect events or circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Any number of factors could cause the Company’s actual results to differ materially from those contemplated by any forward-looking statements, including, but not limited to, the risks associated with the following:
- the Company’s ability to remain profitable in a very competitive marketplace, which depends upon the Company’s ability to differentiate its products and services from those of competitors
- the Company’s failure to anticipate and appropriately adapt to changes or trends within the rapidly changing dental industry
- the effect of changes in the Company’s management and personnel
- the Company’s ability to control costs
- changes in applicable laws, rules or regulations, or their interpretation or enforcement, or the enactment of new laws, rules or regulations, which apply to the Company’s business practices (past, present or future) or require the Company to spend significant resources for compliance
- the Company’s failure to execute on, or other issues arising under, certain key client contracts
- a significant failure or disruption in service within the Company’s operations or the operations of key distributors
- the Company’s failure to successfully integrate the business operations or achieve the anticipated benefits from any acquired businesses
- results in pending and future litigation, investigations or other proceedings which could subject the Company to significant monetary damages or penalties and/or require us to change our business practices, or the costs incurred in connection with such proceedings
- the Company’s failure to attract and retain talented employees, or to manage succession and retention for its Chief Executive Officer or other key executives
- the impact of the Company’s debt service obligations on the availability of funds for other business purposes, the terms of and required compliance with covenants relating to the Company’s indebtedness and its access to the credit markets in general
- general economic conditions
- other risks described from time to time in the Company’s filings with the
SEC
You should carefully consider these and other relevant factors, including those risk factors in Part I, Item 1A, (“Risk Factors”) in the Company's most recent Form 10-K and any other information included or incorporated by reference in this Report, and information which may be contained in the Company’s other filings with the
Non-US GAAP Financial Measures
In addition to the results reported in accordance with US GAAP, the Company provides adjusted net income attributable to
The principal measurements used by the Company in evaluating its business are: (1) constant currency sales growth by segment and geographic region; (2) internal sales growth by segment and geographic region; and (3) adjusted operating income and margins of each reportable segment, which excludes the impacts of purchase accounting, corporate expenses, and certain other items to enhance the comparability of results period to period. These principal measurements are not calculated in accordance with accounting principles generally accepted in
The Company defines “constant currency sales growth” as the increase or decrease in net sales from period to period excluding precious metal content and the impact of changes in foreign currency exchange rates. This impact is calculated by comparing current-period revenues to prior-period revenues, with both periods converted at the U.S. dollar to local currency foreign exchange rate for each month of the prior period, for the currencies in which the Company does business.
The Company defines “internal sales growth” as constant currency sales growth excluding the impacts of net acquisitions and divestitures, merger accounting impacts and discontinued products.
Management also believes that the presentation of net sales, excluding precious metal content, provides useful information to investors because a portion of Dentsply Sirona’s net sales is comprised of sales of precious metals generated through sales of the Company’s precious metal dental alloy products, which are used by third parties to construct crown and bridge materials. Due to the fluctuations of precious metal prices and because the cost of the precious metal content of the Company’s sales is largely passed through to customers and has minimal effect on earnings,
Adjusted net income and adjusted EPS are important internal measures for the Company. Senior management receives a monthly analysis of operating results that includes adjusted net income and adjusted EPS and the performance of the Company is measured on this basis along with other performance metrics.
The adjusted net income attributable to
(1) Business combination related costs and fair value adjustments. These adjustments include costs related to integrating and consummating mergers and recently acquired businesses, as well as costs, gains and losses related to the disposal of businesses or significant product lines. In addition, this category includes the roll off to the consolidated statement of operations of fair value adjustments related to business combinations, except for amortization expense noted below. These items are irregular in timing and as such may not be indicative of past and future performance of the Company and are therefore excluded to allow investors to better understand underlying operating trends.
(2) Restructuring program related costs and other costs. These adjustments include costs related to the implementation of restructuring initiatives as well as certain other costs. These costs can include, but are not limited to, severance costs, facility closure costs, lease and contract terminations costs, related professional service costs, duplicate facility and labor costs associated with specific restructuring initiatives, as well as, legal settlements and impairments of assets. These items are irregular in timing, amount and impact to the Company’s financial performance. As such, these items may not be indicative of past and future performance of the Company and are therefore excluded for the purpose of understanding underlying operating trends.
(3) Amortization of purchased intangible assets. This adjustment excludes the periodic amortization expense related to purchased intangible assets. Amortization expense has been excluded from adjusted net income attributed to
(4) Credit risk and fair value adjustments. These adjustments include both the cost and income impacts of adjustments in certain assets and liabilities including the Company’s pension obligations, that are recorded through net income which are due solely to the changes in fair value and credit risk. These items can be variable and driven more by market conditions than the Company’s operating performance. As such, these items may not be indicative of past and future performance of the Company and therefore are excluded for comparability purposes.
(5) Gain on sale of marketable securities. This adjustment represents the gain on the sale of marketable securities held by the Company. The gain has been excluded from adjusted net income attributed to
(6) Income tax related adjustments. These adjustments include both income tax expenses and income tax benefits that are representative of income tax adjustments mostly related to prior periods, as well as the final settlement of income tax audits, and discrete tax items resulting from the implementation of restructuring initiatives and the vesting and exercise of employee share-based compensation. These adjustments are irregular in timing and amount and may significantly impact the Company’s operating performance. As such, these items may not be indicative of past and future performance of the Company and therefore are excluded for comparability purposes.
Adjusted earnings per diluted common share is calculated by dividing adjusted net income attributable to
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share amounts and percentages)
(unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2018 | 2017 | |||||||
Net sales | $ | 956.1 | $ | 900.5 | ||||
Net sales, excluding precious metal content | 945.8 | 889.4 | ||||||
Cost of products sold | 442.0 | 408.5 | ||||||
Gross profit | 514.1 | 492.0 | ||||||
% of Net sales | 53.8 | % | 54.6 | % | ||||
% of Net sales, excluding precious metal content | 54.4 | % | 55.3 | % | ||||
Selling, general and administrative expenses | 435.2 | 404.7 | ||||||
Restructuring and other costs | 10.2 | 3.1 | ||||||
Operating income | 68.7 | 84.2 | ||||||
% of Net sales | 7.2 | % | 9.4 | % | ||||
% of Net sales, excluding precious metal content | 7.3 | % | 9.5 | % | ||||
Net interest and other expense (income) | (26.1 | ) | 7.6 | |||||
Income before income taxes | 94.8 | 76.6 | ||||||
Provision for income taxes | 13.7 | 16.9 | ||||||
Net income | 81.1 | 59.7 | ||||||
% of Net sales | 8.5 | % | 6.6 | % | ||||
% of Net sales, excluding precious metal content | 8.6 | % | 6.7 | % | ||||
Less: Net loss attributable to noncontrolling interests | (0.1 | ) | (0.1 | ) | ||||
Net income attributable to Dentsply Sirona | $ | 81.2 | $ | 59.8 | ||||
% of Net sales | 8.5 | % | 6.6 | % | ||||
% of Net sales, excluding precious metal content | 8.6 | % | 6.7 | % | ||||
Net income per common share attributable to Dentsply Sirona: | ||||||||
Basic | $ | 0.36 | $ | 0.26 | ||||
Diluted | $ | 0.35 | $ | 0.26 | ||||
Weighted average common shares outstanding: | ||||||||
Basic | 227.2 | 230.1 | ||||||
Diluted | 229.9 | 234.0 | ||||||
Dividends declared per common share | $ | 0.0875 | $ | 0.0875 |
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
(unaudited)
March 31, 2018 | December 31, 2017 | ||||||
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 317.1 | $ | 320.6 | |||
Accounts and notes receivable-trade, net | 670.4 | 746.2 | |||||
Inventories, net | 696.6 | 623.1 | |||||
Prepaid expenses and other current assets, net | 316.4 | 312.6 | |||||
Total Current Assets | 2,000.5 | 2,002.5 | |||||
Property, plant and equipment, net | 888.2 | 876.0 | |||||
Identifiable intangible assets, net | 2,811.4 | 2,800.7 | |||||
Goodwill, net | 4,573.2 | 4,539.2 | |||||
Other noncurrent assets, net | 99.5 | 156.1 | |||||
Total Assets | $ | 10,372.8 | $ | 10,374.5 | |||
Liabilities and Equity | |||||||
Current liabilities | $ | 895.4 | $ | 954.5 | |||
Long-term debt | 1,645.5 | 1,611.6 | |||||
Deferred income taxes | 641.4 | 718.0 | |||||
Other noncurrent liabilities | 485.3 | 462.5 | |||||
Total Liabilities | 3,667.6 | 3,746.6 | |||||
Total Dentsply Sirona Equity | 6,693.1 | 6,616.3 | |||||
Noncontrolling interests | 12.1 | 11.6 | |||||
Total Equity | 6,705.2 | 6,627.9 | |||||
Total Liabilities and Equity | $ | 10,372.8 | $ | 10,374.5 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(unaudited)
Three Months Ended March 31, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 81.1 | $ | 59.7 | |||
Net cash provided by operating activities | 55.1 | 82.5 | |||||
Net cash used in investing activities | (45.2 | ) | (41.1 | ) | |||
Net cash used in financing activities | (19.4 | ) | (67.6 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | 6.0 | 5.6 | |||||
Net decrease in cash and cash equivalents | (3.5 | ) | (20.6 | ) | |||
Cash and cash equivalents at beginning of period | 320.6 | 383.9 | |||||
Cash and cash equivalents at end of period | $ | 317.1 | $ | 363.3 | |||
(In millions, except percentages)
(unaudited)
For the three month period ended March 31, 2018, net sales, excluding precious metal content, decreased 1.1% on a constant currency basis. This includes a benefit of 0.3% from acquisitions, which results in negative internal sales growth of 1.4%. Net sales, excluding precious metal content, were positively impacted by approximately 7.3% due to the weakening of the U.S. dollar over the prior year period. A reconciliation of reported net sales to net sales, excluding precious metal content, is as follows:
Three Months Ended March 31, | |||||||||||
(in millions, except percentages) | 2018 | 2017 | Variance % | ||||||||
Net sales | $ | 956.1 | $ | 900.5 | 6.2 | % | |||||
Less: precious metal content of sales | 10.3 | 11.1 | (7.2 | %) | |||||||
Net sales, excluding precious metal content | 945.8 | 889.4 | 6.3 | % | |||||||
Merger related adjustments (a) | — | 1.5 | (100.0 | %) | |||||||
Non-US GAAP, net sales, excluding precious metal content |
$ | 945.8 | $ | 890.9 | 6.2 | % | |||||
Foreign exchange impact | 7.3 | % | |||||||||
Constant currency growth | (1.1 | %) | |||||||||
Acquisitions | 0.3 | % | |||||||||
Internal sales growth | (1.4 | %) |
(a) Represents an adjustment to reflect deferred subscription and warranty revenue that was eliminated under business combination accounting standards to make the 2017 non-U.S. GAAP results comparable.
Net sales decreased by 6.9% in the quarter ended March 31, 2018 as compared to the three months ended March 31, 2017. Net sales, excluding precious metal content, decreased by 6.9% in the first quarter of 2018 as compared to the first quarter of 2017.
For the three month period ended March 31, 2018, net sales, excluding precious metal content, decreased 7.4% on a constant currency basis. This includes a benefit of 0.2% from acquisitions, which results in negative internal sales growth of 7.6%. The decline in internal sales growth was attributable to both the Technologies & Equipment and Consumables segments.
Net sales increased by 14.2% in the quarter ended March 31, 2018 as compared to the three months ended March 31, 2017. Net sales, excluding precious metal content, increased by 14.6% in the first quarter of 2018 as compared to the first quarter of 2017, which was positively impacted by approximately 14.0% due to the weakening of the U.S. dollar over the prior year period.
For the three month period ended March 31, 2018, net sales, excluding precious metal content, increased 0.6% on a constant currency basis. This includes a benefit of 0.4% from acquisitions, which results in internal sales growth of 0.2%. Internal sales growth was driven by the Consumables segment partially offset by declines in the Technologies & Equipment segment.
Rest of World
Net sales increased by 11.4% in the quarter ended March 31, 2018 as compared to the three months ended March 31, 2017. Net sales, excluding precious metal content, increased 11.6% in the first quarter of 2018 as compared to the first quarter of 2017, which was positively impacted by approximately 6.3% due to the weakening of the U.S. dollar over the prior year period.
For the three month period ended March 31, 2018, sales, excluding precious metal content, increased 5.3% on a constant currency basis. This includes a benefit of 0.6% from acquisitions, which results in internal sales growth of 4.7%. Internal sales growth was driven by both segments.
Three Months Ended March 31, 2018 | Q1 2018 Growth | Three Months Ended March 31, 2017 | |||||||||||||||||||||||||||||||||
(in millions, except percentages) | US | Europe | ROW | Total | US | Europe | ROW | Total | US | Europe | ROW | Total | |||||||||||||||||||||||
Net sales | $ | 291.8 | $ | 425.5 | $ | 238.8 | $ | 956.1 | (6.9 | %) | 14.2 | % | 11.4 | % | 6.2 | % | $ | 313.5 | $ | 372.7 | $ | 214.3 | $ | 900.5 | |||||||||||
Less: precious metal content of sales | 1.3 | 8.1 | 0.9 | 10.3 | 1.4 | 8.6 | 1.1 | 11.1 | |||||||||||||||||||||||||||
Net sales, excluding precious metal content | 290.5 | 417.4 | 237.9 | 945.8 | (6.9 | %) | 14.6 | % | 11.6 | % | 6.3 | % | 312.1 | 364.1 | 213.2 | 889.4 | |||||||||||||||||||
Merger related adjustments (a) | — | — | — | — | 1.5 | — | — | 1.5 | |||||||||||||||||||||||||||
Non-US GAAP, net sales, excluding precious metal content | $ | 290.5 | $ | 417.4 | $ | 237.9 | $ | 945.8 | (7.4 | %) | 14.6 | % | 11.6 | % | 6.2 | % | $ | 313.6 | $ | 364.1 | $ | 213.2 | $ | 890.9 | |||||||||||
Foreign exchange impact | — | % | 14.0 | % | 6.3 | % | 7.3 | % | |||||||||||||||||||||||||||
Constant currency growth | (7.4 | %) | 0.6 | % | 5.3 | % | (1.1 | %) | |||||||||||||||||||||||||||
Acquisitions | 0.2 | % | 0.4 | % | 0.6 | % | 0.3 | % | |||||||||||||||||||||||||||
Internal sales growth | (7.6 | %) | 0.2 | % | 4.7 | % | (1.4 | %) |
(a) Represents an adjustment to reflect deferred subscription and warranty revenue that was eliminated under business combination accounting standards to make the 2017 non-U.S. GAAP results comparable.
Technologies & Equipment
Net sales increased by 6.1% in the quarter ended March 31, 2018 as compared to the three months ended March 31, 2017. Net sales, excluding precious metal content, increased by 6.4% in the first quarter of 2018 as compared to the first quarter of 2017. Net sales, excluding precious metal content, were positively impacted by approximately 7.8% due to the weakening of the U.S. dollar over the prior year period.
For the three months ended March 31, 2018, net sales, excluding precious metal content, decreased 1.7% on a constant currency basis compared to the three months ended
Consumables
Net sales increased by 6.2% in the quarter ended March 31, 2018 as compared to the three months ended March 31, 2017. Net sales, excluding precious metal content, increased 6.2% for the three months ended March 31, 2018 as compared to the three months ended March 31, 2017. Net sales, excluding precious metal content, were positively impacted by approximately 6.6% due to the weakening of the U.S. dollar over the same prior year period.
For the three month period ended March 31, 2018, net sales, excluding precious metal content, decreased 0.4% on a constant currency basis. This includes a benefit of 0.9% from acquisitions, which results in negative internal sales growth of 1.3%. The negative internal sales growth was primarily driven by the U.S., mostly offset by Rest of World region.
Three Months Ended March 31, 2018 | Q1 2018 Growth | Three Months Ended March 31, 2017 | |||||||||||||||||||||||||
(in millions, except percentages) | Consumables | Technologies & Equipment |
Total | Consumables | Technologies & Equipment |
Total | Consumables | Technologies & Equipment |
Total | ||||||||||||||||||
Net sales | $ | 447.8 | $ | 508.3 | $ | 956.1 | 6.2 | % | 6.1 | % | 6.2 | % | $ | 421.5 | $ | 479.0 | $ | 900.5 | |||||||||
Less: precious metal content of sales | — | 10.3 | 10.3 | — | 11.1 | 11.1 | |||||||||||||||||||||
Net sales, excluding precious metal content | 447.8 | 498.0 | 945.8 | 6.2 | % | 6.4 | % | 6.3 | % | 421.5 | 467.9 | 889.4 | |||||||||||||||
Merger related adjustments (a) | — | — | — | — | 1.5 | 1.5 | |||||||||||||||||||||
Non-US GAAP, net sales, excluding precious metal content | $ | 447.8 | $ | 498.0 | $ | 945.8 | 6.2 | % | 6.1 | % | 6.2 | % | $ | 421.5 | $ | 469.4 | $ | 890.9 | |||||||||
Foreign exchange impact | 6.6 | % | 7.8 | % | 7.3 | % | |||||||||||||||||||||
Constant currency growth | (0.4 | %) | (1.7 | %) | (1.1 | %) | |||||||||||||||||||||
Acquisitions | 0.9 | % | — | % | 0.3 | % | |||||||||||||||||||||
Discontinued products | — | % | (0.1 | %) | — | % | |||||||||||||||||||||
Internal sales growth | (1.3 | %) | (1.6 | %) | (1.4 | %) |
(a) Represents an adjustment to reflect deferred subscription and warranty revenue that was eliminated under business combination accounting standards to make the 2017 non-U.S. GAAP results comparable.
CONSOLIDATED STATEMENTS OF INCOME
(In millions)
(unaudited)
GAAP | NON-GAAP | ||||||||||||||||||||||
Three Months Ended March 31, 2018 |
Amortization of Purchased Intangible Assets |
Gain on Sale of Marketable Securities |
Restructuring Program Related Costs and Other Costs |
Credit Risk and Fair Value Adjustments |
Business Combination Related Costs and Fair Value Adjustments |
Tax Impact of Non-US GAAP Adjustments |
Income Tax Related Adjustments |
Total Non- GAAP Adjustments |
Three Months Ended March 31, 2018 |
||||||||||||||
NET SALES | $ | 956.1 | — | — | — | — | — | — | — | $ | — | $ | 956.1 | ||||||||||
NET SALES-without precious metals | 945.8 | — | — | — | — | — | — | — | — | 945.8 | |||||||||||||
GROSS PROFIT | 514.1 | 29.9 | — | 2.7 | — | 1.5 | — | — | 34.1 | 548.2 | |||||||||||||
% OF NET SALES-without precious metals | 54.4 | % | 58.0 | % | |||||||||||||||||||
SG&A EXPENSES | 435.2 | (20.1 | ) | — | (3.0 | ) | — | (1.5 | ) | — | — | (24.6 | ) | 410.6 | |||||||||
% OF NET SALES-without precious metals | 46.0 | % | 43.4 | % | |||||||||||||||||||
RESTRUCTURING AND OTHER COSTS | 10.2 | — | — | (10.2 | ) | — | — | — | — | (10.2 | ) | — | |||||||||||
INCOME FROM OPERATIONS | 68.7 | 50.0 | — | 15.9 | — | 3.0 | — | — | 68.9 | 137.6 | |||||||||||||
% OF NET SALES-without precious metals | 7.3 | % | 14.5 | % | |||||||||||||||||||
NET INTEREST AND OTHER EXPENSE | (26.1 | ) | — | 44.1 | — | (10.7 | ) | (0.2 | ) | — | — | 33.2 | 7.1 | ||||||||||
PRE-TAX INCOME | 94.8 | 50.0 | (44.1 | ) | 15.9 | 10.7 | 3.2 | — | — | 35.7 | 130.5 | ||||||||||||
INCOME TAXES | 13.7 | — | — | — | — | — | 22.9 | (8.7 | ) | 14.2 | 27.9 | ||||||||||||
14.5 | % | 21.4 | % | ||||||||||||||||||||
LESS: NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | (0.1 | ) | — | (0.1 | ) | ||||||||||||||||||
NET INCOME ATTRIBUTABLE TO DENTSPLY SIRONA | $ | 81.2 | $ | 21.5 | $ | 102.7 | |||||||||||||||||
% OF NET SALES-without precious metals | 8.6 | % | 10.9 | % | |||||||||||||||||||
EARNINGS PER SHARE - DILUTED | $ | 0.35 | $ | 0.10 | $ | 0.45 | |||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
(In millions)
(unaudited)
GAAP | NON-GAAP | ||||||||||||||||||||||
Three Months Ended March 31, 2017 |
Amortization of Purchased Intangible Assets |
Gain on Sale of Marketable Securities |
Restructuring Program Related Costs and Other Costs |
Credit Risk and Fair Value Adjustments |
Business Combination Related Costs and Fair Value Adjustments |
Tax Impact of Non-US GAAP Adjustments |
Income Tax Related Adjustments |
Total Non- GAAP Adjustments |
Three Months Ended March 31, 2017 |
||||||||||||||
NET SALES | $ | 900.5 | — | — | — | — | 1.5 | — | — | $ | 1.5 | $ | 902.0 | ||||||||||
NET SALES-without precious metals | 889.4 | — | — | — | — | 1.5 | — | — | 1.5 | 890.9 | |||||||||||||
GROSS PROFIT | 492.0 | 26.0 | — | 0.3 | 0.9 | 5.9 | — | — | 33.1 | 525.1 | |||||||||||||
% OF NET SALES-without precious metals | 55.3 | % | 58.9 | % | |||||||||||||||||||
SG&A EXPENSES | 404.7 | (19.3 | ) | — | (1.8 | ) | (1.7 | ) | (4.7 | ) | — | — | (27.5 | ) | 377.2 | ||||||||
% OF NET SALES-without precious metals | 45.5 | % | 42.3 | % | |||||||||||||||||||
RESTRUCTURING AND OTHER COSTS | 3.1 | — | — | (3.1 | ) | — | — | — | — | (3.1 | ) | — | |||||||||||
INCOME FROM OPERATIONS | 84.2 | 45.3 | — | 5.2 | 2.6 | 10.6 | — | — | 63.7 | 147.9 | |||||||||||||
% OF NET SALES-without precious metals | 9.5 | % | 16.6 | % | |||||||||||||||||||
NET INTEREST AND OTHER EXPENSE | 7.6 | — | — | (0.2 | ) | 0.1 | (0.2 | ) | — | — | (0.3 | ) | 7.3 | ||||||||||
PRE-TAX INCOME | 76.6 | 45.3 | — | 5.4 | 2.5 | 10.8 | — | — | 64.0 | 140.6 | |||||||||||||
INCOME TAXES | 16.9 | — | — | — | — | — | 12.8 | (2.7 | ) | 10.1 | 27.0 | ||||||||||||
22.1 | % | 19.2 | % | ||||||||||||||||||||
LESS: NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS | (0.1 | ) | — | (0.1 | ) | ||||||||||||||||||
NET INCOME ATTRIBUTABLE TO DENTSPLY SIRONA | $ | 59.8 | $ | 53.9 | $ | 113.7 | |||||||||||||||||
% OF NET SALES-without precious metals | 6.7 | % | 12.8 | % | |||||||||||||||||||
EARNINGS PER SHARE - DILUTED | $ | 0.26 | $ | 0.23 | $ | 0.49 | |||||||||||||||||