8-K Q2 2014


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


July 31, 2014 (July 31, 2014)
Date of Report (Date of earliest event reported)

0-16211
(Commission File Number)

DENTSPLY International Inc.
(Exact name of registrant as specified in its charter)

 
 
 
 
 
Delaware
 
39-1434669
(State of Incorporation)
 
(IRS Employer Identification No.)
 
 
 
 
 
 
 
 
 
 
221 West Philadelphia Street,
 
 
 
York, Pennsylvania
 
17405-2558
(Address of principal executive offices)
 
 (Zip Code)
 
 
 
 
 
Registrant's telephone number, including area code:
(717) 845-7511
 

    
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))










Item 2.02. - Results of Operations and Financial Condition

The following information is furnished pursuant to Item 2.02, "Results of Operations and Financial Condition."

On July 31, 2014, the Company issued a press release disclosing its second quarter 2014 sales and earnings. This earnings release references net sales, excluding precious metal content, and net income, adjusted for certain charges, both of which are considered measures not calculated in accordance with generally accepted accounting principles in the United States of America (non-US GAAP measures). Due to the fluctuations of precious metal prices and because the precious metal content of the Company's sales is largely a pass-through to customers and has minimal effect on earnings, the Company reports sales both with and without precious metal content to show the Company's performance independent of precious metal price volatility and to enhance comparability of performance between periods. Earnings from operations, adjusted for certain charges, are presented to enhance the comparability between periods. A copy of the Company's press release is attached hereto as Exhibit 99.1 and is hereby incorporated by reference.

Item 9.01. - Financial Statements and Exhibits

(d) Exhibits:

99.1 The DENTSPLY International Inc. Second Quarter 2014 earnings release issued July 31, 2014, as referenced in Item 2.02.



2




SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


DENTSPLY International Inc.


By: /s/Christopher T. Clark            
President and
Chief Financial Officer

Date: July 31, 2014








































3
Ex. 99.1 - 10Q-2 2014



News

For further information contact:        

Derek Leckow
Vice President
Investor Relations
(717) 849-7863                                    For Immediate Release


DENTSPLY International Reports Second Quarter 2014 Results

Adjusted earnings per diluted share grew 5% to a record $0.69
Adjusted operating margins expanded to 19.3%
Operating cash flow increased 60% to $156 million

York, PA - July 31, 2014 - DENTSPLY International Inc. (NASDAQ: XRAY) today announced sales and earnings for the three months ended June 30, 2014.

Second Quarter Results

Net sales in the second quarter of 2014 of $765 million increased 0.6% from $761 million in the second quarter of 2013. Net sales, excluding precious metals content, of $731 million increased 2.1% from $716 million in the second quarter of 2013.

Net income attributable to DENTSPLY International for the second quarter of 2014 was $90 million, or $0.62 per diluted share, compared to $87 million, or $0.60 per diluted share in the second quarter of 2013. On an adjusted basis, excluding certain items, earnings per share increased 5% to a record $0.69 per diluted share from $0.66 per diluted share in the second quarter of 2013. A reconciliation of the non-GAAP measure to earnings per share calculated on a GAAP basis is provided in the attached table.

Bret Wise, Chairman and Chief Executive Officer, stated “We continue to make progress on our earnings goals while operating in a slow market in both North America and Europe. We are pleased with our first half earnings performance and remain focused on our growth and efficiency initiatives designed to improve long-term earnings potential. We are confirming our outlook for the full year of adjusted earnings per diluted share of $2.47 to $2.55.”













Additional Information

A conference call is scheduled to begin today at 8:30 a.m. (Eastern Time). Supplemental materials for reference during the call will be available for download in the investor relations section of DENTSPLY's web site, at www.dentsply.com. Investors can access a webcast of the call via a link on DENTSPLY’s web site at www.dentsply.com. In order to participate in the call, dial (800) 481-9591 for domestic calls, or (719) 325-2262 for international calls. The Conference ID # is 5511050. During the call, participants will be able to discuss second quarter 2014 results with DENTSPLY’s Chairman and Chief Executive Officer, Bret Wise, President and Chief Financial Officer, Chris Clark, and Executive Vice President and Chief Operating Officer, Jim Mosch.

For those unable to listen to the live conference call, a rebroadcast will be available online at the DENTSPLY web site, and a dial-in replay will be available for one week following the call at (888) 203-1112 (for domestic calls) or (719) 457-0820 (for international calls), Replay Passcode # 5511050.

DENTSPLY International Inc. is a leading manufacturer and distributor of dental and other consumable medical device products. The Company believes it is the world’s largest manufacturer of consumable dental products for the professional dental market. For over 110 years, DENTSPLY’s commitment to innovation and professional collaboration has enhanced its portfolio of branded consumables and small equipment. Headquartered in the United States, the Company has global operations with sales in more than 120 countries. Visit www.dentsply.com for more information about DENTSPLY and its products.

This press release contains forward-looking information (within the meaning of the Private Securities Litigation Reform Act of 1995) regarding future events or the future financial performance of the Company that involve substantial risks and uncertainties. Actual events or results may differ materially from those in the projections or other forward-looking information set forth herein as a result of certain risk factors. These risk factors include, without limitation; the continued strength of dental and medical markets, the timing, success and market reception for our new and existing products, uncertainty with respect to governmental actions with respect to dental and medical products, outcome of litigation and/or governmental enforcement actions, volatility in the capital markets or changes in our credit ratings, continued support of our products by influential dental and medical professionals, our ability to successfully integrate acquisitions, risks associated with foreign currency exchange rates, risks associated with our competitors’ introduction of generic or private label products, our ability to accurately predict dealer and customer inventory levels, our ability to successfully realize the benefits of any cost reduction or restructuring efforts, our ability to obtain a supply of certain finished goods and raw materials from third parties and changes in the general economic environment that could affect the business. Changes in such assumptions or factors could produce significantly different results.

For additional information regarding the factors that may cause actual results to differ materially from these forward-looking statements, please refer to the Company’s most recent Form 10-K and its subsequent periodic reports on Forms 10-Q filed with the Securities and Exchange Commission.

Non-US GAAP Financial Measures

In addition to the results reported in accordance with US GAAP, the Company provides adjusted net income attributable to DENTSPLY International and adjusted earnings per diluted common share. The Company discloses adjusted net income attributable to DENTSPLY International to allow investors to evaluate the performance of the Company’s operations exclusive of certain items that impact the comparability of results from period to period and certain large non-cash charges related to purchased intangible assets. The Company believes that this information is helpful in understanding underlying operating trends and cash flow generation. The adjusted net income attributable to DENTSPLY International consists of net income attributable to DENTSPLY International adjusted to exclude the impact of the following:

(1) Acquisition related costs. These adjustments include costs related to integrating recently acquired businesses and specific costs related to the consummation of the acquisition process. These costs are irregular in timing and as such may not be indicative of past and future performance of the Company and are therefore excluded to allow investors to better understand underlying operating trends.





(2) Restructuring and other costs. These adjustments include both costs and income that are irregular in timing, amount and impact to the Company’s financial performance. As such, these items may not be indicative of past and future performance of the Company and are therefore excluded for the purpose of understanding underlying operating trends.
(3) Amortization of purchased intangible assets. This adjustment excludes the periodic amortization expense related to purchased intangible assets. Beginning in 2011, the Company began recording large non-cash charges related to the values attributed to purchased intangible assets. These charges have been excluded from adjusted net income attributed to DENTSPLY International to allow investors to evaluate and understand operating trends excluding these large non-cash charges.
(4) Income related to credit risk and fair value adjustments. These adjustments include both the cost and income impacts of adjustments in certain assets and liabilities that are recorded through net income which are due solely to the changes in fair value and credit risk. These items can be variable and driven more by market conditions than the Company’s operating performance. As such, these items may not be indicative of past and future performance of the Company and therefore are excluded for comparability purposes.
(5) Certain fair value adjustments related to an unconsolidated affiliated company. This adjustment represents the fair value adjustment of the unconsolidated affiliated company’s convertible debt instrument held by the Company. The affiliate is accounted for under the equity method of accounting. The fair value adjustment is driven by open market pricing of the affiliate’s equity instruments, which has a high degree of variability and may not be indicative of the operating performance of the affiliate or the Company.
(6) Income tax related adjustments. These adjustments include both income tax expenses and income tax benefits that are representative of income tax adjustments mostly related to prior periods, as well as the final settlement of income tax audits. These adjustments are irregular in timing and amount and may significantly impact the Company’s operating performance. As such, these items may not be indicative of past and future performance of the Company and therefore are excluded for comparability purposes.
Adjusted earnings per diluted common share is calculated by dividing adjusted net income attributable to DENTSPLY International by diluted weighted-average common shares outstanding. Adjusted net income attributable to DENTSPLY International and adjusted earnings per diluted common share are considered measures not calculated in accordance with US GAAP, and therefore are non-US GAAP measures. These non-US GAAP measures may differ from other companies. Income tax related adjustments may include the impact to adjust the interim effective income tax rate to the expected annual effective tax rate. The non-US GAAP financial information should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with US GAAP.







DENTSPLY INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
 
 
 
 
 
 
 
 
2014
 
2013
 
2014
 
2013
 
 
 
 
 
 
 
 
Net sales
$
765,225

 
$
761,010

 
$
1,495,339

 
$
1,493,094

Net sales, excluding precious metal content
730,898

 
715,955

 
1,420,080

 
1,388,604

 
 
 
 
 
 
 
 
Cost of products sold
340,756

 
346,054

 
676,665

 
689,938

 
 
 
 
 
 
 
 
Gross profit
424,469

 
414,956

 
818,674

 
803,156

   % of Net sales
55.5
%
 
54.5
%
 
54.7
%
 
53.8
%
   % of Net sales, excluding precious metal content
58.1
%
 
58.0
%
 
57.6
%
 
57.8
%
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
296,121

 
289,921

 
583,963

 
583,598

 
 
 
 
 
 
 
 
Restructuring and other costs
1,242

 
2,169

 
2,035

 
2,834

 
 
 
 
 
 
 
 
Operating income
127,106

 
122,866

 
232,676

 
216,724

   % of Net sales
16.6
%
 
16.1
%
 
15.6
%
 
14.5
%
   % of Net sales, excluding precious metal content
17.4
%
 
17.2
%
 
16.4
%
 
15.6
%
 
 
 
 
 
 
 
 
Net interest and other expense
10,629

 
13,487

 
20,537

 
29,451

 
 
 
 
 
 
 
 
Income before income taxes
116,477

 
109,379

 
212,139

 
187,273

 
 
 
 
 
 
 
 
Provision for income taxes
26,096

 
22,870

 
48,548

 
26,412

 
 
 
 
 
 
 
 
Equity in net loss (income) of
 
 
 
 
 
 
 
  unconsolidated affiliated company
(367
)
 
2,182

 
(657
)
 
403

 
 
 
 
 
 
 
 
Net income
90,014

 
88,691

 
162,934

 
161,264

   % of Net sales
11.8
%
 
11.7
%
 
10.9
%
 
10.8
%
   % of Net sales, excluding precious metal content
12.3
%
 
12.4
%
 
11.5
%
 
11.6
%
 
 
 
 
 
 
 
 
Less: Net income attributable to noncontrolling interests
21

 
1,463

 
63

 
2,351

 
 
 
 
 
 
 
 
Net income attributable to DENTSPLY International
$
89,993

 
$
87,228

 
$
162,871

 
$
158,913

 
 
 
 
 
 
 
 
   % of Net sales
11.8
%
 
11.5
%
 
10.9
%
 
10.6
%
   % of Net sales, excluding precious metal content
12.3
%
 
12.2
%
 
11.5
%
 
11.4
%
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
   Basic
$
0.63

 
$
0.61

 
$
1.15

 
$
1.11

   Dilutive
$
0.62

 
$
0.60

 
$
1.13

 
$
1.10

 
 
 
 
 
 
 
 
Cash dividends declared per common share
$
0.06625

 
$
0.06250

 
$
0.13250

 
$
0.12500

 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
   Basic
141,790

 
142,922

 
141,921

 
142,849

   Dilutive
144,164

 
145,133

 
144,288

 
145,107







DENTSPLY INTERNATIONAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
 
 
 
 
 
 
 
 
 
June 30,
 
December 31,
 
2014
 
2013
Assets
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
  Cash and cash equivalents
$
66,929

 
$
74,954

  Accounts and notes receivable-trade, net
503,972

 
472,802

  Inventories, net
461,203

 
438,559

  Prepaid expenses and other current assets, net
199,170

 
157,487

     Total Current Assets
1,231,274

 
1,143,802

 
 
 
 
Property, plant and equipment, net
639,212

 
637,172

Identifiable intangible assets, net
765,105

 
795,323

Goodwill, net
2,278,798

 
2,281,596

Other noncurrent assets, net
157,984

 
220,154

 
 
 
 
     Total Assets
$
5,072,373

 
$
5,078,047

 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
Current liabilities
$
896,309

 
$
796,405

Long-term debt
1,065,881

 
1,166,178

Deferred income taxes
231,005

 
238,394

Other noncurrent liabilities
294,404

 
299,096

     Total Liabilities
2,487,599

 
2,500,073

 
 
 
 
Total DENTSPLY International Equity
2,583,463

 
2,535,053

Noncontrolling interests
1,311

 
42,921

     Total Equity
2,584,774

 
2,577,974

 
 
 
 
     Total Liabilities and Equity
$
5,072,373

 
$
5,078,047

 
 
 
 






DENTSPLY INTERNATIONAL INC.
(In thousands)
 
 
 
 
Supplemental Summary Cash Flow Information:
 
 
 
 
 
 
 
Six Months Ended June 30, 2014 and 2013
 
 
 
 
 
 
 
 
Six Months Ended June 30,
 
2014
 
2013
 
 
 
 
Net Cash Provided by Operating Activities
$
220,245

 
$
131,868

Net Cash Used in Investing Activities
$
55,346

 
$
136,188

Net Cash Used in Financing Activities
$
173,445

 
$
15,436

 
 
 
 
Depreciation
$
42,325

 
$
41,743

Amortization
$
24,493

 
$
23,434

Capital Expenditures
$
48,831

 
$
46,151

Cash Dividends Paid
$
18,453

 
$
16,928








DENTSPLY INTERNATIONAL INC.
(In thousands)
 
 
 
 
Operating Income Summary:
 
 
 
 
 
 
 
The following tables present the reconciliation of reported US GAAP operating income in total and on a percentage of net sales, excluding precious metal content, to the non-US GAAP financial measures.
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
Operating Income (Loss)
 
Percentage of Net Sales, Excluding Precious Metal Content
 
 
 
 
Operating Income
$
127,106

 
17.4
%
Amortization of Purchased Intangible Assets
11,961

 
1.6
%
Restructuring and Other Costs
1,280

 
0.2
%
Acquisition-Related Activities
618

 
0.1
%
Adjusted Non-US GAAP Operating Income
$
140,965

 
19.3
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2013
 
 
 
 
Operating Income (Loss)
 
Percentage of Net Sales, Excluding Precious Metal Content
 
 
 
 
Operating Income
$
122,866

 
17.2
%
Amortization of Purchased Intangible Assets
11,480

 
1.5
%
Restructuring and Other Costs
2,285

 
0.3
%
Acquisition-Related Activities
1,132

 
0.2
%
Adjusted Non-US GAAP Operating Income
$
137,763

 
19.2
%
 
 
 
 






DENTSPLY INTERNATIONAL INC.
(In thousands)
 
 
 
 
Operating Income Summary:
 
 
 
 
 
 
 
The following tables present the reconciliation of reported US GAAP operating income in total and on a percentage of net sales, excluding precious metal content, to the non-US GAAP financial measures.
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
Operating Income (Loss)
 
Percentage of Net Sales, Excluding Precious Metal Content
 
 
 
 
Operating Income
$
232,676

 
16.4
%
Amortization of Purchased Intangible Assets
24,536

 
1.7
%
Acquisition-Related Activities
3,553

 
0.2
%
Restructuring and Other Costs
2,189

 
0.2
%
Adjusted Non-US GAAP Operating Income
$
262,954

 
18.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2013
 
 
 
 
Operating Income (Loss)
 
Percentage of Net Sales, Excluding Precious Metal Content
 
 
 
 
Operating Income
$
216,724

 
15.6
%
Amortization of Purchased Intangible Assets
23,415

 
1.6
%
Acquisition-Related Activities
3,269

 
0.3
%
Restructuring and Other Costs
3,058

 
0.2
%
Adjusted Non-US GAAP Operating Income
$
246,466

 
17.7
%
 
 
 
 









DENTSPLY INTERNATIONAL INC.
(In thousands, except per share amounts)
 
 
 
 
Earnings Summary:
 
 
 
 
 
 
 
The following tables present the reconciliation of reported US GAAP net income attributable to DENTSPLY International and on a per common share basis to the non-US GAAP financial measures.
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
Net
 
Per Diluted
 
Income
 
Common Share
 
 
 
 
Net Income Attributable to DENTSPLY International
$
89,993

 
$
0.62

Amortization of Purchased Intangible Assets, Net of Tax
8,319

 
0.06

Income Tax-Related Adjustments
1,045

 
0.01

Restructuring and Other Costs, Net of Tax  
943

 
0.01

Acquisition Related Activities, Net of Tax
380

 

Credit Risk and Fair Value Adjustments to Outstanding Derivatives, Net of Tax
(177
)
 

Gain on Fair Value Adjustments related to an Unconsolidated Affiliated Company, Net of Tax
(832
)
 
(0.01
)
Adjusted Non-US GAAP Net Income Attributable to DENTSPLY International
$
99,671

 
$
0.69

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2013
 
 
 
 
Net
 
Per Diluted
 
Income
 
Common Share
 
 
 
 
Net Income Attributable to DENTSPLY International
$
87,228

 
$
0.60

Amortization of Purchased Intangible Assets, Net of Tax
8,002

 
0.06

Restructuring and Other Costs, Net of Tax
1,962

 
0.01

Acquisition Related Activities, Net of Tax
746

 
0.01

Credit Risk and Fair Value Adjustments to Outstanding Derivatives, Net of Tax
457

 

Income Tax-Related Adjustments
(118
)
 

Gain on Fair Value Adjustments related to an Unconsolidated Affiliated Company, Net of Tax
(2,446
)
 
(0.02
)
Adjusted Non-US GAAP Net Income Attributable to DENTSPLY International
$
95,831

 
$
0.66

 
 
 
 






DENTSPLY INTERNATIONAL INC.
(In thousands, except per share amounts)
 
 
 
 
Earnings Summary:
 
 
 
 
 
 
 
The following tables present the reconciliation of reported US GAAP net income attributable to DENTSPLY International and on a per common share basis to the non-US GAAP financial measures.
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
Net
 
Per Diluted
 
Income
 
Common Share
 
 
 
 
Net Income Attributable to DENTSPLY International
$
162,871

 
$
1.13

Amortization of Purchased Intangible Assets, Net of Tax
17,231

 
0.12

Income Tax-Related Adjustments
2,942

 
0.02

Acquisition Related Activities, Net of Tax
2,346

 
0.02

Restructuring and Other Costs, Net of Tax  
1,588

 
0.01

Credit Risk and Fair Value Adjustments to Outstanding Derivatives, Net of Tax
(801
)
 
(0.01
)
Gain on Fair Value Adjustments related to an Unconsolidated Affiliated Company, Net of Tax
(1,035
)
 
(0.01
)
Adjusted Non-US GAAP Net Income Attributable to DENTSPLY International
$
185,142

 
$
1.28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2013
 
 
 
 
Net
 
Per Diluted
 
Income
 
Common Share
 
 
 
 
Net Income Attributable to DENTSPLY International
$
158,913

 
$
1.10

Amortization of Purchased Intangible Assets, Net of Tax
16,378

 
0.11

Credit Risk and Fair Value Adjustments to Outstanding Derivatives, Net of Tax
3,190

 
0.02

Restructuring and Other Costs, Net of Tax  
2,501

 
0.02

Acquisition Related Activities, Net of Tax
2,099

 
0.01

Gain on Fair Value Adjustments related to an Unconsolidated Affiliated Company, Net of Tax
(519
)
 

Income Tax-Related Adjustments
(11,505
)
 
(0.08
)
Adjusted Non-US GAAP Net Income Attributable to DENTSPLY International
$
171,057

 
$
1.18

 
 
 
 







DENTSPLY INTERNATIONAL INC.
(In thousands)
 
 
 
 
 
Operating Tax Rate Summary:
 
 
 
 
 
 
 
 
 
 
 
The following tables present the reconciliation of reported US GAAP effective tax rate as a percentage of income before income taxes to the non-US GAAP financial measure.
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
Pre-tax Income
 
Income Tax Benefit (Expense)
 
Percentage of Pre-Tax Income
 
 
 
 
 
 
As Reported - US GAAP Operating Results
$
116,477

 
$
(26,096
)
 
22.4
%
Amortization of Purchased Intangible Assets
11,961

 
(3,642
)
 
 
Acquisition-Related Activities
1,280

 
(337
)
 
 
Restructuring and Other Costs
618

 
(238
)
 
 
Gain on Fair Value Adjustments related to an Unconsolidated Affiliated Company
(90
)
 
28

 
 
Credit Risk and Fair Value Adjustments to Outstanding Derivatives
(288
)
 
111

 
 
Income Tax-Related Adjustments

 
1,045

 
 
As Adjusted - Non-US GAAP Operating Results
$
129,958

 
$
(29,129
)
 
22.4
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2013
 
 
 
 
 
 
Pre-tax Income
 
Income Tax Benefit (Expense)
 
Percentage of Pre-Tax Income
 
 
 
 
 
 
As Reported - US GAAP Operating Results
$
109,379

 
$
(22,870
)
 
20.9
%
Amortization of Purchased Intangible Assets
11,480

 
(3,478
)
 
 
Restructuring and Other Costs
2,285

 
(323
)
 
 
Acquisition-Related Activities
1,132

 
(386
)
 
 
Credit Risk and Fair Value Adjustments to Outstanding Derivatives
744

 
(287
)
 
 
Gain on Fair Value Adjustments related to an Unconsolidated Affiliated Company
(45
)
 
14

 
 
Income Tax-Related Adjustments

 
(118
)
 
 
As Adjusted - Non-US GAAP Operating Results
$
124,975

 
$
(27,448
)
 
22.0
%
 
 
 
 
 
 






DENTSPLY INTERNATIONAL INC.
(In thousands)
 
 
 
 
 
Operating Tax Rate Summary:
 
 
 
 
 
 
 
 
 
 
 
The following tables present the reconciliation of reported US GAAP effective tax rate as a percentage of income before income taxes to the non-US GAAP financial measure.
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
Pre-tax Income
 
Income Tax Benefit (Expense)
 
Percentage of Pre-Tax Income
 
 
 
 
 
 
As Reported - US GAAP Operating Results
$
212,139

 
$
(48,548
)
 
22.9
%
Amortization of Purchased Intangible Assets
24,536

 
(7,305
)
 
 
Acquisition-Related Activities
3,553

 
(1,207
)
 
 
Restructuring and Other Costs
2,189

 
(601
)
 
 
Loss on Fair Value Adjustments related to an Unconsolidated Affiliated Company
138

 
(42
)
 
 
Credit Risk and Fair Value Adjustments to Outstanding Derivatives
(1,306
)
 
505

 
 
Income Tax-Related Adjustments

 
2,942

 
 
As Adjusted - Non-US GAAP Operating Results
$
241,249

 
$
(54,256
)
 
22.5
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2013
 
 
 
 
 
 
Pre-tax Income
 
Income Tax Benefit (Expense)
 
Percentage of Pre-Tax Income
 
 
 
 
 
 
As Reported - US GAAP Operating Results
$
187,273

 
$
(26,412
)
 
14.1
%
Amortization of Purchased Intangible Assets
23,415

 
(7,037
)
 
 
Credit Risk and Fair Value Adjustments to Outstanding Derivatives
5,195

 
(2,005
)
 
 
Acquisition-Related Activities
3,269

 
(1,170
)
 
 
Restructuring and Other Costs
3,058

 
(557
)
 
 
Gain on Fair Value Adjustments related to an Unconsolidated Affiliated Company
(13
)
 
4

 
 
Income Tax-Related Adjustments

 
(11,505
)
 
 
As Adjusted - Non-US GAAP Operating Results
$
222,197

 
$
(48,682
)
 
21.9
%