8-K Q2 2012


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934


July 31, 2012 (July 31, 2012)
Date of Report (Date of earliest event reported)

0-16211
(Commission File Number)

DENTSPLY International Inc.
(Exact name of registrant as specified in its charter)

 
 
 
 
 
Delaware
 
39-1434669
(State of Incorporation)
 
(IRS Employer Identification No.)
 
 
 
 
 
 
 
 
 
 
221 West Philadelphia Street,
 
 
 
York, Pennsylvania
 
17405-0872
(Address of principal executive offices)
 
 (Zip Code)
 
 
 
 
 
Registrant's telephone number, including area code:
  (717) 845-7511
 

    
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


  







Item 2.02. - Results of Operations and Financial Condition

The following information is furnished pursuant to Item 2.02, "Results of Operations and Financial Condition."

On July 31, 2012, the Company issued a press release disclosing its second quarter sales and earnings. This earnings release references net sales, excluding precious metal content, and net income, adjusted for certain charges, both of which are considered measures not calculated in accordance with generally accepted accounting principles (non-GAAP measures). Due to the fluctuations of precious metal prices and because the precious metal content of the Company's sales is largely a pass-through to customers and has minimal effect on earnings, the Company reports sales both with and without precious metal content to show the Company's performance independent of precious metal price volatility and to enhance comparability of performance between periods. Earnings from operations, adjusted for certain charges, are presented to enhance the comparability between periods. A copy of the Company's press release is attached hereto as Exhibit 99.1 and is hereby incorporated by reference.

Item 9.01. - Financial Statements and Exhibits

(d) Exhibits:

99.1 The DENTSPLY International Inc. Second Quarter 2012 earnings release issued July 31, 2012, as referenced in Item 2.02.







2




SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


DENTSPLY International Inc.


By: /s/William R. Jellison            
Senior Vice President and
Chief Financial Officer

Date: July 31, 2012









































3
Ex. 99.1 (1) (1)



News

For further information contact:        

Derek Leckow
Vice President
Investor Relations
(717) 849-7863                            For Immediate Release



DENTSPLY International Reports Record Second Quarter Results

Record second quarter net sales grew 30% on a constant currency basis excluding precious metals
Record earnings per diluted share of $0.56 on a GAAP reported basis and $0.62 on an adjusted basis

York, PA - July 31, 2012 - DENTSPLY International Inc. (NASDAQ: XRAY) today announced sales and earnings for the three months ended June 30, 2012. Net sales in the second quarter of 2012 increased 25.2% to $763.0 million from $609.4 million in the second quarter of 2011. Net sales, excluding precious metals content, of $698.5 million increased 23.8% from $564.0 million in the second quarter of 2011. Constant currency net sales growth, excluding precious metals content, in the second quarter was 30.0%, driven largely by acquisitions, but also supported by internal sales growth in the U.S., Europe, and Rest of World categories.

Net income attributable to DENTSPLY International for the second quarter of 2012 was $80.8 million, or $0.56 per diluted share, compared to $74.2 million, or $0.52 per diluted share in the second quarter of 2011. On an adjusted basis, excluding certain non-GAAP items, earnings increased to $0.62 per diluted share from $0.56 per diluted share in the second quarter of 2011. A reconciliation of the non-GAAP measure to earnings per share calculated on a GAAP basis is provided in the attached table.

Bret Wise, Chairman and Chief Executive Officer, stated “DENTSPLY continued to deliver strong results in the second quarter with record sales and earnings, and solid sequential improvement in operating margins. Our business continues to perform well, particularly in light of macroeconomic issues in the U.S. and Europe and a significant weakening of the euro during the quarter. In light of the recent trading range of the euro, we are updating our full year adjusted earnings expectations to a range of $2.18 to $2.24 from the prior range of of $2.22 to $2.30 per diluted share.”

Additional Information

A conference call is scheduled to begin today at 8:30 a.m. (Eastern Time) and a live webcast and accompanying slides will be accessible on DENTSPLY's website www.dentsply.com.  In order to participate in the call, dial (888) 801-6497 for domestic calls, or (913) 312-0706 for international calls.  The Conference ID # is 4125185.  At that time, you will be able to discuss second quarter 2012 results with DENTSPLY's Chairman and Chief Executive Officer, Mr. Bret Wise; President and Chief Operating Officer, Mr. Chris Clark; and Senior Vice President and Chief Financial Officer, Mr. William Jellison.






A rebroadcast of the conference call will be available online at the DENTSPLY website www.dentsply.com.  You may also access a dial-in replay for one week following the call at (888) 203-1112 (for domestic calls) or (719) 457-0820 (for international calls), Replay Passcode # 4125185.

DENTSPLY International Inc. is a leading manufacturer and distributor of dental and other healthcare products. The Company believes it is the world's largest manufacturer of professional dental products. For over 110 years, DENTSPLY's commitment to innovation and professional collaboration has enhanced its portfolio of branded consumables and small equipment. Headquartered in the United States, the Company has global operations with sales in more than 120 countries. Visit www.dentsply.com for more information about DENTSPLY and its products.

This press release contains forward-looking information (within the meaning of the Private Securities Litigation Reform Act of 1995) regarding future events or the future financial performance of the Company that involve substantial risks and uncertainties. Actual events or results may differ materially from those in the projections or other forward-looking information set forth herein as a result of certain risk factors. These risk factors include, without limitation; the continued strength of dental and medical markets, the timing, success and market reception for our new and existing products, uncertainty with respect to governmental actions with respect to dental and medical products, outcome of litigation, continued support of our products by influential dental and medical professionals, our ability to successfully integrate acquisitions, risks associated with foreign currency exchange rates, and changes in the general economic environment that could affect the business. Changes in such assumptions or factors could produce significantly different results.

For an additional description of risk factors, please refer to the Company's most recent Form 10-K and its subsequent periodic reports on Forms 10-Q filed with the Securities and Exchange Commission.

Non-GAAP Financial Measures

In addition to the results reported in accordance with US GAAP, the Company provides adjusted net income attributable to DENTSPLY International and adjusted earnings per diluted common share. These adjusted amounts consist of US GAAP amounts excluding, net of tax (1) acquisition related costs, (2) restructuring and other costs, (3) amortization of purchased intangible assets, (4) orthodontics business continuity costs, (5) income related to credit risk adjustments, (6) certain fair value adjustments at an unconsolidated affiliated company, and (7) income tax related adjustments. Adjusted earnings per diluted common share is calculated by dividing adjusted net income attributable to DENTSPLY International by diluted weighted-average common shares outstanding. Adjusted net income attributable to DENTSPLY International and adjusted earnings per diluted common share are considered measures not calculated in accordance with US GAAP, and therefore are non-US GAAP measures. These non-US GAAP measures may differ from other companies. Income tax related adjustments may include the impact to adjust the interim effective income tax rate to the expected annual effective tax rate.

The Company believes that the presentation of adjusted net income attributable to DENTSPLY International and adjusted earnings per diluted common share provides important supplemental information to management and investors seeking to understand the Company's financial condition and results of operations. The non-US GAAP financial information should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with US GAAP.







DENTSPLY INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
June 30,
 
 
 
 
 
 
 
 
 
2012
 
2011
 
2012
 
2011
 
 
 
 
 
 
 
 
Net sales
$
762,994

 
$
609,443

 
$
1,479,407

 
$
1,179,946

Net sales, excluding precious metal content
698,480

 
563,990

 
1,364,105

 
1,090,995

 
 
 
 
 
 
 
 
Cost of products sold
355,525

 
294,592

 
679,188

 
565,111

 
 
 
 
 
 
 
 
Gross profit
407,469

 
314,851

 
800,219

 
614,835

   % of Net sales
53.4
%
 
51.7
%
 
54.1
%
 
52.1
%
   % of Net sales, excluding precious metal content
58.3
%
 
55.8
%
 
58.7
%
 
56.4
%
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
296,034

 
210,984

 
600,388

 
411,751

 
 
 
 
 
 
 
 
Restructuring and other costs
2,528

 
6,863

 
3,765

 
7,496

 
 
 
 
 
 
 
 
Operating income
108,907

 
97,004

 
196,066

 
195,588

   % of Net sales
14.3
%
 
15.9
%
 
13.3
%
 
16.6
%
   % of Net sales, excluding precious metal content
15.6
%
 
17.2
%
 
14.4
%
 
17.9
%
 
 
 
 
 
 
 
 
Net interest and other expense
13,321

 
4,574

 
27,288

 
9,159

 
 
 
 
 
 
 
 
Income before income taxes
95,586

 
92,430

 
168,778

 
186,429

 
 
 
 
 
 
 
 
Provision for income taxes
14,875

 
17,957

 
29,590

 
41,669

 
 
 
 
 
 
 
 
Equity in net income (loss) attributable
 
 
 
 
 
 
 
  to unconsolidated affiliated company
1,329

 
917

 
(2,919
)
 
93

 
 
 
 
 
 
 
 
Net income
82,040

 
75,390

 
136,269

 
144,853

   % of Net sales
10.8
%
 
12.4
%
 
9.2
%
 
12.3
%
   % of Net sales, excluding precious metal content
11.7
%
 
13.4
%
 
10.0
%
 
13.3
%
 
 
 
 
 
 
 
 
Less: Net income attributable to noncontrolling interests
1,276

 
1,154

 
2,220

 
1,533

 
 
 
 
 
 
 
 
Net income attributable to DENTSPLY International
$
80,764

 
$
74,236

 
$
134,049

 
$
143,320

 
 
 
 
 
 
 
 
   % of Net sales
10.6
%
 
12.2
%
 
9.1
%
 
12.1
%
   % of Net sales, excluding precious metal content
11.6
%
 
13.2
%
 
9.8
%
 
13.1
%
 
 
 
 
 
 
 
 
Earnings per common share:
 
 
 
 
 
 
 
  Basic
$
0.57

 
$
0.53

 
$
0.95

 
$
1.01

  Dilutive
$
0.56

 
$
0.52

 
$
0.93

 
$
1.00

 
 
 
 
 
 
 
 
Cash dividends declared per common share
$
0.055

 
$
0.050

 
$
0.110

 
$
0.100

 
 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
 
   Basic
141,737

 
141,052

 
141,729

 
141,331

   Dilutive
143,863

 
143,373

 
143,908

 
143,694







DENTSPLY INTERNATIONAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
 
 
 
 
 
 
 
 
 
June 30,
 
December 31,
 
2012
 
2011
Assets
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
  Cash and cash equivalents
$
53,210

 
$
77,128

  Accounts and notes receivable-trade, net
462,233

 
427,709

  Inventories, net
403,195

 
361,762

  Prepaid expenses and other current assets
186,544

 
146,304

     Total Current Assets
1,105,182

 
1,012,903

 
 
 
 
Property, plant and equipment, net
587,285

 
591,445

Identifiable intangible assets, net
947,747

 
791,100

Goodwill, net
2,036,084

 
2,190,063

Other noncurrent assets, net
194,458

 
169,887

 
 
 
 
     Total Assets
$
4,870,756

 
$
4,755,398

 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
Current liabilities
$
748,203

 
$
724,073

Long-term debt
1,482,783

 
1,490,010

Deferred income taxes
334,673

 
249,822

Other noncurrent liabilities
316,098

 
407,342

     Total Liabilities
2,881,757

 
2,871,247

 
 
 
 
Total DENTSPLY International Equity
1,951,569

 
1,848,077

Noncontrolling interests
37,430

 
36,074

     Total Equity
1,988,999

 
1,884,151

 
 
 
 
     Total Liabilities and Equity
$
4,870,756

 
$
4,755,398

 
 
 
 






         DENTSPLY INTERNATIONAL INC.
          (In thousands)
 
 
 
 
Operating Income Summary:
 
 
 
 
 
 
 
The following tables present the reconciliation of reported GAAP operating income in total and on a percentage of net sales, excluding precious metal content, to the non-GAAP financial measures.
 
 
 
 
Three Months Ended June 30, 2012
 
 
 
 
Operating Income (Loss)
 
Percentage of Net Sales, Excluding Precious Metal Content
 
 
 
 
Operating Income
$
108,907

 
15.6
%
 
 
 
 
Amortization of Purchased Intangible Assets
12,685

 
1.9
%
 
 
 
 
Acquisition-Related Activities
4,902

 
0.7
%
 
 
 
 
Restructuring and Other Costs
2,910

 
0.4
%
 
 
 
 
Orthodontics Business Continuity Costs
345

 
%
 
 
 
 
Adjusted Non-GAAP Operating Income
$
129,749

 
18.6
%
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2011
 
 
 
 
Operating Income (Loss)
 
Percentage of Net Sales, Excluding Precious Metal Content
 
 
 
 
Operating Income
$
97,004

 
17.2
%
 
 
 
 
Acquisition-Related Activities
5,866

 
1.0
%
 
 
 
 
Amortization of Purchased Intangible Assets
2,245

 
0.4
%
 
 
 
 
Restructuring and Other Costs
997

 
0.2
%
 
 
 
 
Orthodontics Business Continuity Costs
720

 
0.1
%
 
 
 
 
Adjusted Non-GAAP Operating Income
$
106,832

 
18.9
%
 
 
 
 








         DENTSPLY INTERNATIONAL INC.
          (In thousands)
 
 
 
 
Operating Income Summary:
 
 
 
 
 
 
 
The following tables present the reconciliation of reported GAAP operating income in total and on a percentage of net sales, excluding precious metal content, to the non-GAAP financial measures.
 
 
 
 
Six Months Ended June 30, 2012
 
 
 
 
Operating Income (Loss)
 
Percentage of Net Sales, Excluding Precious Metal Content
 
 
 
 
Operating Income
$
196,066

 
14.4
%
 
 
 
 
Amortization of Purchased Intangible Assets
28,047

 
2.1
%
 
 
 
 
Acquisition-Related Activities
12,436

 
1.0
%
 
 
 
 
Restructuring and Other Costs
4,640

 
0.3
%
 
 
 
 
Orthodontics Business Continuity Costs
961

 
%
 
 
 
 
Adjusted Non-GAAP Operating Income
$
242,150

 
17.8
%
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2011
 
 
 
 
Operating Income (Loss)
 
Percentage of Net Sales, Excluding Precious Metal Content
 
 
 
 
Operating Income
$
195,588

 
17.9
%
 
 
 
 
Acquisition-Related Activities
5,992

 
0.6
%
 
 
 
 
Amortization of Purchased Intangible Assets
4,511

 
0.4
%
 
 
 
 
Restructuring and Other Costs
1,505

 
0.1
%
 
 
 
 
Orthodontics Business Continuity Costs
720

 
0.1
%
 
 
 
 
Adjusted Non-GAAP Operating Income
$
208,316

 
19.1
%
 
 
 
 






DENTSPLY INTERNATIONAL INC.
(In thousands, except per share amounts)
 
 
 
 
 
Earnings Summary:
 
 
 
 
 
 
 
 
 
The following tables present the reconciliation of reported GAAP net income attributable to DENTSPLY International and on a per share basis to the non-GAAP financial measures.
 
 
 
 
 
Three Months Ended June 30, 2012
 
 
 
 
 
Income
 
 
Diluted
 
(Expense)
 
 
Per Share
 
 
 
 
 
Net Income Attributable to DENTSPLY International
$
80,764

 
$
0.56
 
 
 
 
 
Amortization of Purchased Intangible Assets, Net of Tax
9,007

 
 
0.06
 
 
 
 
 
Acquisition -Related Activities, Net of Tax and Non-Controlling Interests
2,993

 
 
0.02
 
 
 
 
 
Restructuring and Other Costs, Net of Tax
1,990

 
 
0.02
 
 
 
 
 
Orthodontics Business Continuity Costs, Net of Tax
213

 
 

 
 
 
 
 
Gain on Fair Value Adjustments at an Unconsolidated Affiliated Company, Net of Tax
(1,062
)
 
 
(0.01
)
 
 
 
 
 
Income Tax-Related Adjustments
(5,378
)
 
 
(0.03
)
 
 
 
 
 
Adjusted Non-GAAP Net Income Attributable to DENTSPLY International
$
88,527

 
$
0.62
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2011
 
 
 
 
 
Income
 
 
Diluted
 
(Expense)
 
 
Per Share
 
 
 
 
 
Net Income Attributable to DENTSPLY International
$
74,236

 
$
0.52
 
 
 
 
 
Acquisition -Related Activities, Net of Tax
6,164

 
 
0.04
 
 
 
 
 
Amortization of Purchased Intangible Assets, Net of Tax
1,497

 
 
0.01
 
 
 
 
 
Restructuring and Other Costs, Net of Tax
591

 
 
0.01
 
 
 
 
 
Orthodontics Business Continuity Costs, Net of Tax
442

 
 
0.01
 
 
 
 
 
Credit Risk Adjustment to Outstanding Derivatives, Net of Tax
(783
)
 
 
(0.01
)
 
 
 
 
 
Income Tax-Related Adjustments
(977
)
 
 
(0.01
)
 
 
 
 
 
Gain on Fair Value Adjustments at an Unconsolidated Affiliated Company, Net of Tax
(1,180
)
 
 
(0.01
)
 
 
 
 
 
Adjusted Non-GAAP Net Income Attributable to DENTSPLY International
$
79,990

 
$
0.56

 
 
 
 
 








DENTSPLY INTERNATIONAL INC.
(In thousands, except per share amounts)
 
 
 
 
 
Earnings Summary:
 
 
 
 
 
 
 
 
 
The following tables present the reconciliation of reported GAAP net income attributable to DENTSPLY International and on a per share basis to the non-GAAP financial measures.
 
 
 
 
 
Six Months Ended June 30, 2012
 
 
 
 
 
Income
 
 
Diluted
 
(Expense)
 
 
Per Share
 
 
 
 
 
Net Income Attributable to DENTSPLY International
$
134,049

 
$
0.93
 
 
 
 
 
Amortization of Purchased Intangible Assets, Net of Tax
19,989

 
 
0.14
 
 
 
 
 
Acquisition -Related Activities, Net of Tax
7,789

 
 
0.05
 
 
 
 
 
Loss on Fair Value Adjustments at an Unconsolidated Affiliated Company, Net of Tax
3,595

 
 
0.03
 
 
 
 
 
Restructuring and Other Costs, Net of Tax
3,154

 
 
0.02
 
 
 
 
 
Orthodontics Business Continuity Costs, Net of Tax
621

 
 

 
 
 
 
 
Income Tax-Related Adjustments
(5,414
)
 
 
(0.03
)
 
 
 
 
 
Adjusted Non-GAAP Net Income Attributable to DENTSPLY International
$
163,783

 
$
1.14
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2011
 
 
 
 
 
Income
 
 
Diluted
 
(Expense)
 
 
Per Share
 
 
 
 
 
Net Income Attributable to DENTSPLY International
$
143,320

 
$
1.00
 
 
 
 
 
Acquisition -Related Activities, Net of Tax
6,241

 
 
0.05
 
 
 
 
 
Amortization of Purchased Intangible Assets, Net of Tax
3,006

 
 
0.02
 
 
 
 
 
Restructuring and Other Costs, Net of Tax
874

 
 
0.01
 
 
 
 
 
Orthodontics Business Continuity Costs, Net of Tax
442

 
 

 
 
 
 
 
Gain on Fair Value Adjustments at an Unconsolidated Affiliated Company, Net of Tax
(260
)
 
 

 
 
 
 
 
Income Tax-Related Adjustments
(781
)
 
 
(0.01
)
 
 
 
 
 
Credit Risk Adjustment to Outstanding Derivatives, Net of Tax
(783
)
 
 
(0.01
)
 
 
 
 
 
Adjusted Non-GAAP Net Income Attributable to DENTSPLY International
$
152,059

 
$
1.06

 
 
 
 
 






DENTSPLY INTERNATIONAL INC.
(In thousands, except per share amounts)
 
 
 
 
 
Operating Tax Rate Summary:
 
 
 
 
 
 
 
 
 
 
 
The following tables present the reconciliation of reported GAAP effective tax rate as a percentage of income before income taxes to the non-GAAP financial measure.
 
 
 
 
 
 
Three Months Ended June 30, 2012
 
 
 
 
 
 
Pre-tax Income
 
Income Tax Benefit (Expense)
 
Percentage of Pre-Tax Income
 
 
 
 
 
 
As Reported - GAAP Operating Results
$
95,586

 
$
(14,875
)
 
15.6
%
 
 
 
 
 
 
Amortization of Purchased Intangible Assets
12,685

 
(3,678
)
 
 
 
 
 
 
 
 
Acquisition-Related Activities
4,902

 
(1,909
)
 
 
 
 
 
 
 
 
Restructuring and Other Costs
2,910

 
(920
)
 
 
 
 
 
 
 
 
Orthodontics Business Continuity Costs
345

 
(132
)
 
 
 
 
 
 
 
 
Loss on Fair Value Adjustments at an Unconsolidated Affiliated Company
(95
)
 
29

 
 
 
 
 
 
 
 
Income Tax-Related Adjustments

 
(5,378
)
 
 
 
 
 
 
 
 
As Adjusted - Non-GAAP Operating Results
$
116,333

 
$
(26,863
)
 
23.1
%
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2011
 
 
 
 
 
 
Pre-tax Income
 
Income Tax Benefit (Expense)
 
Percentage of Pre-Tax Income
 
 
 
 
 
 
As Reported - GAAP Operating Results
$
92,430

 
$
(17,957
)
 
19.4
%
 
 
 
 
 
 
Acquisition-Related Activities
6,265

 
(488
)
 
 
 
 
 
 
 
 
Amortization of Purchased Intangible Assets
2,245

 
(746
)
 
 
 
 
 
 
 
 
Restructuring and Other Costs
997

 
(407
)
 
 
 
 
 
 
 
 
Orthodontics Business Continuity Costs
720

 
(278
)
 
 
 
 
 
 
 
 
Credit Risk Adjustment to Outstanding Derivatives
(1,275
)
 
492

 
 
 
 
 
 
 
 
Income Tax-Related Adjustments

 
(977
)
 
 
 
 
 
 
 
 
As Adjusted - Non-GAAP Operating Results
$
101,382

 
$
(20,361
)
 
20.1
%
 
 
 
 
 
 






DENTSPLY INTERNATIONAL INC.
(In thousands, except per share amounts)
 
 
 
 
 
Operating Tax Rate Summary:
 
 
 
 
 
 
 
 
 
 
 
The following tables present the reconciliation of reported GAAP effective tax rate as a percentage of income before income taxes to the non-GAAP financial measure.
 
 
 
 
 
 
Six Months Ended June 30, 2012
 
 
 
 
 
 
Pre-tax Income
 
Income Tax Benefit (Expense)
 
Percentage of Pre-Tax Income
 
 
 
 
 
 
As Reported - GAAP Operating Results
$
168,778

 
$
(29,590
)
 
17.5
%
 
 
 
 
 
 
Amortization of Purchased Intangible Assets
28,047

 
(8,058
)
 
 
 
 
 
 
 
 
Acquisition-Related Activities
12,436

 
(4,647
)
 
 
 
 
 
 
 
 
Restructuring and Other Costs
4,640

 
(1,486
)
 
 
 
 
 
 
 
 
Orthodontics Business Continuity Costs
961

 
(340
)
 
 
 
 
 
 
 
 
Loss on Fair Value Adjustments at an Unconsolidated Affiliated Company
178

 
(54
)
 
 
 
 
 
 
 
 
Income Tax-Related Adjustments

 
(5,414
)
 
 
 
 
 
 
 
 
As Adjusted - Non-GAAP Operating Results
$
215,040

 
$
(49,589
)
 
23.1
%
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2011
 
 
 
 
 
 
Pre-tax Income
 
Income Tax Benefit (Expense)
 
Percentage of Pre-Tax Income
 
 
 
 
 
 
As Reported - GAAP Operating Results
$
186,429

 
$
(41,669
)
 
22.4
%
 
 
 
 
 
 
Acquisition-Related Activities
6,391

 
(538
)
 
 
 
 
 
 
 
 
Amortization of Purchased Intangible Assets
4,511

 
(1,505
)
 
 
 
 
 
 
 
 
Restructuring and Other Costs
1,505

 
(631
)
 
 
 
 
 
 
 
 
Orthodontics Business Continuity Costs
720

 
(278
)
 
 
 
 
 
 
 
 
Credit Risk Adjustment to Outstanding Derivatives
(1,275
)
 
492

 
 
 
 
 
 
 
 
Income Tax-Related Adjustments
 
 
(781
)
 
 
 
 
 
 
 
 
As Adjusted - Non-GAAP Operating Results
$
198,281

 
$
(44,910
)
 
22.6
%