UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

----------------------------------------------

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report October 28, 2009

(Date of earliest event reported)

 

Commission File Number 0-16211

 

DENTSPLY INTERNATIONAL INC

(Exact name of registrant as specified in its charter)

 

 

Delaware

39-1434669

 

(State of Incorporation)

(IRS Employer Identification No.)

 

 

221 West Philadelphia Street,

 

York, Pennsylvania

17405-0872

 

(Address of principal executive offices)

(Zip Code)

 

 

Registrant's telephone number, including area code:

(717) 845-7511

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

_____ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

_____ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

_____ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

_____ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 

Item 2.02. - Results of Operations and Financial Condition

 

The following information is furnished pursuant to Item 2.02, "Results of Operations and Financial Condition."

 

On October 28, 2009, the Company issued a press release disclosing its third quarter 2009 sales and earnings. This earnings release references net sales, excluding precious metal content, and net income, excluding certain unusual items, both of which could be considered measures not calculated in accordance with generally accepted accounting principles (non-GAAP measures). Due to the fluctuations of precious metal prices and because the precious metal content of the Company's sales is largely a pass-through to customers and has minimal effect on earnings, the Company reports sales both with and without precious metal content to show the Company's performance independent of precious metal price volatility and to enhance comparability of performance between periods. Earnings from continuing operations, excluding certain unusual items, is presented to enhance the comparability between periods. A copy of the Company's press release is attached hereto as Exhibit (99.1) and is hereby incorporated by reference.

 

Item 9.01. Financial Statements and Exhibits

 

(a) Financial Statements - Not applicable.

 

(b) Exhibits:

 

99.1 The Dentsply International Inc. Third Quarter 2009 earnings release issued October 28, 2009 as referenced in Item 2.02.

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

DENTSPLY INTERNATIONAL INC

(Company)

 

 

 

/s/

William R. Jellison

William R. Jellison

Senior Vice President and

Chief Financial Officer

 

Date: October 28, 2009

 

 

 

 

 

NEWS

 

For Further

Information

Contact:

 

William R. Jellison

FOR IMMEDIATE RELEASE

Senior Vice President and

Chief Financial Officer

(717) 849-4243

 

 

DENTSPLY International Inc.

Reports Third Quarter 2009 Sales and Earnings

 

York, PA – October 28, 2009 -- DENTSPLY International Inc. (NASDAQ–XRAY) today announced sales and earnings for the three months ended September 30, 2009. Net sales in the third quarter of 2009 increased 0.2% to $531.0 million compared to $530.0 million reported for the third quarter of 2008. Net sales, without precious metal content, increased 1.1% to $493.6 million in the third quarter of 2009. The change in net sales, excluding precious metal content, was driven by an increase of 2.5% in constant currency including acquisitions, partially offset by currency translation, which reduced sales by 1.4% in the period.
 
Net income for the third quarter of 2009 was $67.5 million, or $0.45 per diluted share, compared to $0.44 per diluted share in the third quarter of 2008. Net income in the third quarter of 2009 included the net of tax impact of restructuring and other costs of $0.8 million, a net of tax impact for recent acquisition-related activities of $0.1 million and a net benefit for income tax-related adjustments of $2.6 million, which in aggregate increased earnings per share on a net basis by $0.01 per diluted share. The third quarter of 2008 included an $11.4 million net of tax charge for restructuring and other costs, and a net benefit for income tax-related adjustments of $8.2 million, which combined, reduced earnings per share on a net basis by $0.02 per diluted share. For a reconciliation of GAAP and non-GAAP measures, see the attached table.
 
“We are pleased to report solid sales and earnings performance for the quarter, as well as excellent cash flow generation, despite the continuing macroeconomic challenges impacting the global dental market” said Bret W. Wise, Chairman and CEO. “The global dental market appears to be in the early stages of a recovery, although it is likely to be gradual and vary across geographic regions and product categories. Given the current market conditions, we are tightening the range of our full year earnings guidance to $1.81 to $1.86 per diluted share, measured on a non-GAAP basis.”

 

ADDITIONAL INFORMATION

 

A conference call has been scheduled for Thursday, October 29, 2009 at 8:30 AM Eastern Time. A live broadcast is available through Shareholder.com by accessing DENTSPLY’s website at www.dentsply.com. In order to participate in the call, dial (888) 811-5436 (for domestic calls) and (913) 312-1381 (for international calls). The Conference ID # is 9055234. At that time, you will be able to discuss the third quarter earnings with DENTSPLY’s Chairman and Chief Executive Officer, Mr. Bret Wise; President and Chief Operating Officer, Mr. Chris Clark; and Senior Vice President and Chief Financial Officer, Mr. William Jellison.

 


 

 

A rebroadcast of the conference call will be available to the public on-line at the DENTSPLY website www.dentsply.com. You may also access a dial-in replay for one week following the call at (888) 203-1112 (for domestic calls) or (719) 457-0820 (for international calls), Passcode # 9055234. DENTSPLY designs, develops, manufactures and markets a broad range of products for the dental market. The Company believes that it is the world’s leading manufacturer and distributor of dental prosthetics, precious metal dental alloys, dental ceramics, endodontic instruments and materials, prophylaxis paste, dental sealants, ultrasonic scalers, and crown and bridge materials; the leading United States manufacturer and distributor of dental handpieces, dental x-ray film holders, film mounts and bone substitute/grafting materials; and a leading worldwide manufacturer or distributor of dental implants, impression materials, orthodontic appliances, dental cutting instruments, infection control products, and dental injectable anesthetics. The Company distributes its dental products in over 120 countries under some of the most well-established brand names in the industry.

 

DENTSPLY is committed to the development of innovative, high quality, cost-effective new products for the dental market.

 

This press release contains forward-looking information (within the meaning of the Private Securities Litigation Reform Act of 1995) regarding future events or the future financial performance of the Company that involve substantial risks and uncertainties. Actual events or results may differ materially from those in the projections or other forward-looking information set forth herein as a result of certain risk factors. These risk factors include, without limitation; the continued strength of dental markets, the timing, success and market reception for our new and existing products, uncertainty with respect to governmental actions with respect to dental products, outcome of litigation, continued support of our products by influential dental professionals, and changes in the general economic environment that could affect our business. Changes in such assumptions or factors could produce significantly different results. For an additional description of risk factors, please refer to the Company’s Annual Report on Form 10-K and its subsequent periodic reports on Forms 10-Q filed with the Securities and Exchange Commission.

 

NON-GAAP FINANCIAL MEASURES

 

In addition to the results reported in accordance with accounting principles generally accepted in the United States (“GAAP”), the Company provided adjusted operating income, adjusted net income and adjusted earnings per diluted share.  These adjusted amounts consist of GAAP amounts excluding (1) restructuring and other costs, (2) acquisition-related charges and (3) income tax-related adjustments.  Adjusted earnings per diluted share are calculated by dividing adjusted net income by diluted weighted-average shares outstanding.  The Company also provided an operational tax rate, which is the Company’s effective tax rate, a GAAP measure, adjusted for certain one-time charges.  Adjusted operating income, adjusted net income, adjusted earnings per diluted share and operating tax rate are considered measures not calculated in accordance with GAAP, and therefore are non-GAAP measures.  These non-GAAP measures may differ from other companies.

 

The Company believes that the presentation of adjusted operating income, adjusted net income, adjusted earnings per diluted share and operating tax rate provides important supplemental information to management and investors seeking to understand the Company’s financial condition and results of operations.  The non-GAAP financial information should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with GAAP.

 


 

DENTSPLY INTERNATIONAL INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS EXCEPT PER SHARE DATA)

 

 

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED

 

NINE MONTHS ENDED

 

SEPTEMBER 30,

 

SEPTEMBER 30,

 

 

2009

 

 

2008

 

 

2009

 

 

2008

NET SALES

$

531,032

 

$

529,953

 

$

1,591,197

 

 

1,685,582

NET SALES - Ex Precious Metal Content

 

493,646

 

 

488,086

 

 

1,471,207

 

 

1,526,607

 

 

 

 

 

 

 

 

 

 

 

 

COST OF PRODUCTS SOLD

 

258,051

 

 

249,770

 

 

764,276

 

 

804,670

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

272,981

 

 

280,183

 

 

826,921

 

 

880,912

% OF NET SALES

 

51.4%

 

 

52.9%

 

 

52.0%

 

 

52.3%

% OF NET SALES - Ex Precious Metal Content

55.3%

 

 

57.4%

 

 

56.2%

 

 

57.7%

 

 

 

 

 

 

 

 

 

 

 

 

SELLING, GENERAL &

 

 

 

 

 

 

 

 

 

 

 

ADMINISTRATIVE EXPENSES

 

178,841

 

 

180,729

 

 

543,207

 

 

565,599

 

 

 

 

 

 

 

 

 

 

 

 

RESTRUCTURING, IMPAIRMENTS AND OTHER COSTS

 

1,210

 

 

18,539

 

 

5,905

 

 

20,202

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

92,930

 

 

80,915

 

 

277,809

 

 

295,111

% OF NET SALES

 

17.5%

 

 

15.3%

 

 

17.5%

 

 

17.5%

% OF NET SALES - Ex Precious Metal Content

18.8%

 

 

16.6%

 

 

18.9%

 

 

19.3%

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST AND OTHER NON OPERATING EXPENSE

5,078

 

 

5,645

 

 

13,877

 

 

14,973

 

 

 

 

 

 

 

 

 

 

 

 

PRE-TAX INCOME

 

87,852

 

 

75,270

 

 

263,932

 

 

280,138

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

19,999

 

 

9,204

 

 

65,570

 

 

67,219

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

$

67,853

 

$

66,066

 

$

198,362

 

$

212,919

% OF NET SALES

 

12.8%

 

 

12.5%

 

 

12.5%

 

 

12.6%

% OF NET SALES - Ex Precious Metal Content

13.7%

 

 

13.5%

 

 

13.5%

 

 

13.9%

 

 

 

 

 

 

 

 

 

 

 

 

LESS: NET INCOME (LOSS) ATTRIBUTABLE

 

 

 

 

 

 

 

 

 

 

TO THE NON-CONTROLLING INTERESTS

370

 

 

19

 

 

(1,062)

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO DENTSPLY INTERNATIONAL

$

67,483

 

$

66,047

 

$

199,424

 

$

212,874

 

 

 

 

 

 

 

 

 

 

 

 

% OF NET SALES

 

12.7%

 

 

12.5%

 

 

12.5%

 

 

12.6%

% OF NET SALES - Ex Precious Metal Content

13.7%

 

 

13.5%

 

 

13.6%

 

 

13.9%

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE

 

 

 

 

 

 

 

 

 

 

 

-BASIC

$

0.45

 

$

0.44

 

$

1.34

 

$

1.43

-DILUTIVE

$

0.45

 

$

0.44

 

$

1.33

 

$

1.40

 

 

 

 

 

 

 

 

 

 

 

 

DIVIDENDS PER SHARE

$

0.050

 

$

0.045

 

$

0.150

 

$

0.135

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING

 

 

 

 

 

 

 

 

 

 

 

-BASIC

 

148,547

 

 

148,775

 

 

148,546

 

 

149,186

-DILUTIVE

 

150,638

 

 

151,697

 

 

150,077

 

 

152,137

 

 

 

 

DENTSPLY INTERNATIONAL INC.

CONDENSED BALANCE SHEETS

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEPTEMBER 30,

 

 

DECEMBER 31,

 

 

2009

 

 

2008

ASSETS

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS

$

333,368

 

$

203,991

SHORT TERM INVESTMENTS

 

37

 

 

258

ACCOUNTS AND NOTES RECEIVABLE-TRADE, NET

 

356,976

 

 

319,260

INVENTORIES, NET

 

311,666

 

 

306,125

OTHER CURRENT ASSETS

 

125,056

 

 

120,228

TOTAL CURRENT ASSETS

 

1,127,103

 

 

949,862

 

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, NET

 

445,365

 

 

432,276

IDENTIFIABLE INTANGIBLE ASSETS, NET

 

119,344

 

 

103,718

GOODWILL, NET

 

1,308,824

 

 

1,277,026

OTHER NONCURRENT ASSETS, NET

 

66,473

 

67,518

 

 

 

 

 

 

TOTAL ASSETS

$

3,067,109

$

2,830,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

$

603,652

 

$

359,962

LONG-TERM DEBT

 

154,842

 

 

423,679

DEFERRED INCOME TAXES

 

77,838

 

 

69,049

OTHER LIABILITIES

 

328,326

 

 

318,297

TOTAL LIABILITIES

 

1,164,658

 

 

1,170,987

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

1,827,255

 

 

1,587,722

NON-CONTROLLING INTERESTS

 

75,196

 

71,691

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

3,067,109

$

2,830,400

 

 

 

 

 

 

 

 


 

 

 

DENTSPLY INTERNATIONAL INC.

 

 

 

 

 

 

 

(IN THOUSANDS EXCEPT PER SHARE DATA)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Summary:

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present the reconciliation of reported GAAP operating income in total and on a percentage of net sales, excluding precious metal content basis to the non-GAAP financial measures.

 

 

 

 

 

 

 

Three Months Ended September 30, 2009

 

 

 

 

Percentage

 

 

 

 

 

of Net Sales,

 

 

 

 

Operating

Income (Expense)

 

Ex Precious Metal Content

 

 

 

 

 

 

 

Income from Operations

 

$

92,930

 

18.8%

 

 

 

 

 

 

 

Restructuring, Impairments and Other Costs

 

 

1,210

 

0.3%

 

 

 

 

 

 

 

Recent Acquisition-Related Activities

 

 

243

 

0.0%

 

 

 

 

 

 

 

Adjusted Non-GAAP Operating Earnings

 

$

94,383

 

19.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2008

 

 

 

 

Percentage

 

 

 

 

 

 

of Net Sales,

 

 

 

 

Operating

Income (Expense)

 

Ex Precious Metal Content

 

 

 

 

 

 

 

Income from Operations

 

$

80,915

 

16.6%

 

 

 

 

 

 

 

Restructuring, Impairments and Other Costs

 

 

18,539

 

3.8%

 

 

 

 

 

 

 

Adjusted Non-GAAP Operating Earnings

 

$

99,454

 

20.4%

 

 

 

 

 

 

 

 

 


 

 

 

DENTSPLY INTERNATIONAL INC.

 

 

 

 

 

 

 

 

(IN THOUSANDS EXCEPT PER SHARE DATA)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Summary:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present the reconciliation of reported GAAP net income in total and on a per share basis to the non-GAAP financial measures.

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2009

 

 

 

 

 

 

 

 

 

 

Income

 

 

Diluted

 

 

 

 

(Expense)

 

 

Per Share

 

 

 

 

 

 

 

 

Net Income Attributable to DENTSPLY International

 

$

67,483

 

$

0.45

 

 

 

 

 

 

 

 

Restructuring, Impairment and Other Costs, Net of Tax and

 

 

 

 

 

 

Non-Controlling Interests

 

 

843

 

 

0.01

 

 

 

 

 

 

 

 

Recent Acquisition-Related Activities, Net of Tax and

 

 

 

 

 

 

Non-Controlling Interests

 

 

131

 

 

0.00

 

 

 

 

 

 

 

 

Income Tax-Related Adjustments

 

 

(2,570)

 

 

(0.02)

 

 

 

 

 

 

 

 

Adjusted Non-GAAP Earnings

 

$

65,887

 

$

0.44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2008

 

 

 

 

 

 

 

 

 

 

Income

 

 

Diluted

 

 

 

 

(Expense)

 

 

Per Share

 

 

 

 

 

 

 

 

Net Income Attributable to DENTSPLY International

 

$

66,047

 

$

0.44

 

 

 

 

 

 

 

 

Restructuring and Other Costs, Net of Tax and

 

 

 

 

 

 

Non-Controlling Interests

 

 

11,398

 

 

0.07

 

 

 

 

 

 

 

 

Income Tax-Related Adjustments

 

 

(8,169)

 

 

(0.05)

 

 

 

 

 

 

 

 

Adjusted Non-GAAP Earnings

 

$

69,276

 

$

0.46

 

 

 

 

 

 

 

 

 

 


 

 

 

DENTSPLY INTERNATIONAL INC.

 

 

 

 

 

 

 

(IN THOUSANDS EXCEPT PER SHARE DATA)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income Summary:

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present the reconciliation of reported GAAP operating income in total and on a percentage of net sales, excluding precious metal content basis to the non-GAAP financial measures.

 

 

 

 

 

 

 

Nine Months Ended September 30, 2009

 

 

 

 

Percentage

 

 

 

 

 

 

of Net Sales,

 

 

 

 

Operating

Income (Expense)

 

Ex Precious Metal Content

 

 

 

 

 

 

 

Income from Operations

 

$

277,809

 

18.9%

 

 

 

 

 

 

 

Restructuring, Impairments and Other Costs

 

 

5,905

 

0.4%

 

 

 

 

 

 

 

Recent Acquisition-Related Activities

 

 

4,020

 

0.3%

 

 

 

 

 

 

 

Adjusted Non-GAAP Operating Earnings

 

$

287,734

 

19.6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2008

 

 

 

 

Percentage

 

 

 

 

 

 

of Net Sales,

 

 

 

 

Operating

Income (Expense)

 

Ex Precious Metal Content

 

 

 

 

 

 

 

Income from Operations

 

$

295,111

 

19.3%

 

 

 

 

 

 

 

Restructuring, Impairments and Other Costs

 

 

20,202

 

1.4%

 

 

 

 

 

 

 

Adjusted Non-GAAP Operating Earnings

 

$

315,313

 

20.7%

 

 

 

 

 

 

 

 

 


 

 

 

DENTSPLY INTERNATIONAL INC.

 

 

 

 

 

 

 

 

(IN THOUSANDS EXCEPT PER SHARE DATA)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Summary:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present the reconciliation of reported GAAP net income in total and on a per share basis to the non-GAAP financial measures.

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2009

 

 

 

 

 

 

 

 

 

 

Income

 

 

Diluted

 

 

 

 

(Expense)

 

 

Per Share

 

 

 

 

 

 

 

 

Net Income Attributable to DENTSPLY International

 

$

199,424

 

$

1.33

 

 

 

 

 

 

 

 

Restructuring, Impairment and Other Costs, Net of Tax and

 

 

 

 

 

 

Non-Controlling Interests

 

 

1,770

 

 

0.01

 

 

 

 

 

 

 

 

Recent Acquisition-Related Activities, Net of Tax and

 

 

 

 

 

 

Non-Controlling Interests

 

 

4,024

 

 

0.02

 

 

 

 

 

 

 

 

Income Tax-Related Adjustments

 

 

(2,076)

 

 

(0.01)

 

 

 

 

 

 

 

 

Adjusted Non-GAAP Earnings

 

$

203,142

 

$

1.35

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2008

 

 

 

 

 

 

 

 

 

 

Income

 

 

Diluted

 

 

 

 

(Expense)

 

 

Per Share

 

 

 

 

 

 

 

 

Net Income Attributable to DENTSPLY International

 

$

212,874

 

$

1.40

 

 

 

 

 

 

 

 

Restructuring, Impairment and Other Costs, Net of Tax and

 

 

 

 

 

 

Non-Controlling Interests

 

 

12,432

 

 

0.08

 

 

 

 

 

 

 

 

Non-performance Risk Adjustments on Derivatives

 

 

(1,129)

 

 

(0.01)

 

 

 

 

 

 

 

 

Income Tax-Related Adjustments

 

 

(6,513)

 

 

(0.04)

 

 

 

 

 

 

 

 

Adjusted Non-GAAP Earnings

 

$

217,664

 

$

1.43

 

 

 

 

 

 

 

 

 

 


 

 

 

DENTSPLY INTERNATIONAL INC.

 

 

 

 

 

 

 

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Tax Rate Summary:

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present the reconciliation of reported GAAP effective tax rate as a percentage of pre-tax income to the non-GAAP financial measure.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2009

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

 

Pre-tax Income

 

 

Income Taxes

 

of Pre-tax Income

 

 

 

 

 

 

 

As Reported - GAAP Operating Results

$

87,852

$

(19,999)

 

22.8%

 

 

 

 

 

 

 

Restructuring, Impairment and Other Costs

 

1,210

 

(492)

 

 

 

 

 

 

 

 

 

Recent Acquisition-Related Activities

 

243

 

(24)

 

 

 

 

 

 

 

 

 

Income Tax-Related Adjustments

 

 

 

(2,570)

 

 

 

 

 

 

 

 

 

As Adjusted - Non-GAAP Operating Results

$

89,305

$

(23,085)

 

25.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2008

 

 

 

 

 

Percentage

 

 

Pre-tax Income

 

 

Income Taxes

 

of Pre-tax Income

 

 

 

 

 

 

 

As Reported - GAAP Operating Results

$

75,270

$

(9,204)

 

12.2%

 

 

 

 

 

 

 

Restructuring, Impairment and Other Costs

 

18,539

 

(7,141)

 

 

 

 

 

 

 

 

 

Income Tax-Related Adjustments

 

 

 

(8,169)

 

 

 

 

 

 

 

 

 

As Adjusted - Non-GAAP Operating Results

$

93,809

$

(24,514)

 

26.1%

 

 

 

 

 

 

 

 

 


 

 

 

DENTSPLY INTERNATIONAL INC.

 

 

 

 

 

 

 

(IN THOUSANDS)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Tax Rate Summary:

 

 

 

 

 

 

 

 

 

 

 

 

 

The following tables present the reconciliation of reported GAAP effective tax rate as a percentage of pre-tax income to the non-GAAP financial measure.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2009

 

 

 

 

 

 

 

 

 

 

 

 

Percentage

 

 

Pre-tax Income

 

 

Income Taxes

 

of Pre-tax Income

 

 

 

 

 

 

 

As Reported - GAAP Operating Results

$

263,932

$

(65,570)

 

24.8%

 

 

 

 

 

 

 

Restructuring, Impairment and Other Costs

 

5,905

 

(2,006)

 

 

 

 

 

 

 

 

 

Recent Acquisition-Related Activities

 

4,020

 

(1,070)

 

 

 

 

 

 

 

 

 

Income Tax-Related Adjustments

 

 

 

(2,076)

 

 

 

 

 

 

 

 

 

As Adjusted - Non-GAAP Operating Results

$

273,857

$

(70,722)

 

25.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2008

 

 

 

 

 

Percentage

 

 

Pre-tax Income

 

 

Income Taxes

 

of Pre-tax Income

 

 

 

 

 

 

 

As Reported - GAAP Operating Results

$

280,138

$

(67,219)

 

24.0%

 

 

 

 

 

 

 

Restructuring, Impairment and Other Costs

 

20,202

 

(7,770)

 

 

 

 

 

 

 

 

 

Non-performance Risk Adjustments on Derivatives

(1,839)

 

710

 

 

 

 

 

 

 

 

 

Income Tax-Related Adjustments

 

 

 

(6,513)

 

 

 

 

 

 

 

 

 

As Adjusted - Non-GAAP Operating Results

$

298,501

$

(80,792)

 

27.1%