UNITED STATES

 

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

----------------------------------------------

 

FORM 8-K

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report February 4, 2009

(Date of earliest event reported)

 

Commission File Number 0-16211

 

DENTSPLY INTERNATIONAL INC

(Exact name of registrant as specified in its charter)

 

 

Delaware

39-1434669

 

(State of Incorporation)

(IRS Employer Identification No.)

 

 

221 West Philadelphia Street,

 

York, Pennsylvania

17405-0872

 

(Address of principal executive offices)

(Zip Code)

 

 

Registrant's telephone number, including area code:

(717) 845-7511

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

_____ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

_____ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

_____ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

_____ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


 

Item 2.02. - Results of Operations and Financial Condition

 

The following information is furnished pursuant to Item 2.02, "Results of Operations and Financial Condition."

 

On February 4, 2009, the Company issued a press release disclosing its fourth quarter and full year 2008 sales and earnings. This earnings release references net sales, excluding precious metal content, and net income, excluding certain unusual items, both of which could be considered measures not calculated in accordance with generally accepted accounting principles (non-GAAP measures). Due to the fluctuations of precious metal prices and because the precious metal content of the Company's sales is largely a pass-through to customers and has minimal effect on earnings, the Company reports sales both with and without precious metal content to show the Company's performance independent of precious metal price volatility and to enhance comparability of performance between periods. Earnings from continuing operations, excluding certain unusual items, is presented to enhance the comparability between periods. A copy of the Company's press release is attached hereto as Exhibit (99.1) and is hereby incorporated by reference.

 

Item 9.01. Financial Statements and Exhibits

 

(a) Financial Statements - Not applicable.

 

(b) Exhibits:

 

99.1 The Dentsply International Inc. Fourth Quarter 2008 earnings release issued February 4, 2009 as referenced in Item 2.02.

 

 


 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

DENTSPLY INTERNATIONAL INC

(Company)

 

 

 

/s/

William R. Jellison

William R. Jellison

Senior Vice President and

Chief Financial Officer

 

Date: February 4, 2009

 

 


 

 


                                                                                                                                        

 

 

 

NEWS

 

For Further

Information

Contact:

 

William R. Jellison                                       FOR IMMEDIATE RELEASE

Senior Vice President and

Chief Financial Officer

(717) 849-4243

 

 

DENTSPLY INTERNATIONAL INC.

REPORTS FULL YEAR AND FOURTH QUARTER RESULTS

 

 

York, PA February 4, 2009 -- DENTSPLY International Inc. (NASDAQXRAY) today announced sales and earnings for the three months and year ended December 31, 2008.

 

FINANCIAL RESULTS

 

Year Ended December 31, 2008

 

Net sales for the full 2008 year increased 9.1% to $2,193.7 million compared to $2,009.8 million in 2007. Sales, excluding precious metals, increased 9.6% for the year. The increase in sales for the year primarily resulted from strong growth in the specialty product areas of endodontics, implants and orthodontics. Acquisitions and favorable foreign exchange impacts also benefited sales growth for the full year.

 

Net income for 2008 was $283.9 million, or $1.87 per diluted share, compared to $259.7 million or $1.68 per diluted share in 2007. This represents an 11.3% increase in diluted earnings per share. Net income for the full-year of 2008 included charges, net of tax, for restructuring and other related items of $19.8 million, or ($0.13) per diluted share. Net Income also included a net reduction to income tax expense of $17.1 million, $0.11 per diluted share, related to the resolution of certain tax matters and a $1.1 million or $0.01 per diluted share, interest benefit, net of tax from the adoption of Statement of Financial Accounting No. 157 (SFAS 157). The net income in 2007 included charges, net of tax, for restructuring and other related items of $6.7 million, ($0.04) per diluted share, and a net reduction of income tax expense of $9.9 million, $0.06 per diluted share, related to the resolution of certain tax matters.

 


 


                                                                                                                                    

 

 

 

For comparability analysis, net income, excluding restructuring and other related items, tax adjustments and the benefits of the adoption of SFAS 157 for the years ending 2008 and 2007 (a non-GAAP measure), was $285.5 million or $1.88 per diluted share for 2008, compared to $256.4 million or $1.66 per diluted share in 2007, an increase of 13.3% in diluted earnings per share. A reconciliation of this non-GAAP measure to earnings per share on a GAAP basis is provided in the attached table.

 

Three Months Ended December 31, 2008

 

Net sales in the fourth quarter of 2008 decreased 6.2% to $508.1 million compared to $541.5 million reported in the fourth quarter of 2007. Net sales, excluding precious metal content, decreased 4.5% in the fourth quarter of 2008. The lower sales levels were impacted by the significant strengthening of the U.S. dollar during the quarter, as well as slowing of dental demand in certain regions as underlying economic activity declined. Sales of specialty products, including implants, endodontics, and orthodontic products continued to experience positive growth in the quarter, however slowed from double-digit sales growth earlier in the year.

 

Net income for the fourth quarter of 2008 was $71.0 million, or $0.47 per diluted share, compared to net income of $70.0 million, or $0.45 per diluted share, in the fourth quarter of 2007. Net income in the fourth quarter of 2008 includes charges, net of tax, for restructuring and other related items of $7.3 million, or ($0.05) per diluted share. The fourth quarter of 2008 also includes a net reduction to income tax expense of $10.5 million, $0.07 per diluted share, from the resolution of certain tax matters. The fourth quarter of 2007 included charges, net of tax, for restructuring and other related items of $1.0 million, ($0.01) per diluted share, and a net reduction of income tax expense of $2.5 million, $0.02 per diluted share, related to the resolution of certain tax matters.

 

On an adjusted basis, earnings, excluding restructuring and other related items and tax adjustments, which constitutes a non-GAAP measure, were $67.8 million or $0.45 per diluted share in the fourth quarter of 2008, compared to $68.5 million or $0.44 per diluted share in the fourth quarter of 2007, an increase of 2.3% in earnings per diluted share. For a reconciliation of this non-GAAP measure to earnings per share on a GAAP basis, see the attached table.

 

2008 Results & 2009 Outlook

 

Bret Wise, Chairman and Chief Executive Officer, commented, We are pleased to have delivered strong growth in both sales and earnings in 2008, despite the challenges presented by the world economy in the fourth quarter. DENTSPLY is well positioned, with continued strong cash flows and a favorable liquidity position, to prosper throughout economic cycles. We continue to focus on investing in growth opportunities in the global dental market and are taking steps to ensure flexibility in our operating model as we move into 2009. As a result, we expect that earnings per diluted share will range from $1.85 to $1.95 for the full year 2009.

 

Guidance for 2009 excludes restructuring and other costs, the reversal of the inventory step-up charge from our recent acquisitions and income tax related adjustments.

 

 

 


 


 

 


                                                                                                                                          

 

 

 

 

ADDITIONAL INFORMATION

 

A conference call has been scheduled for Thursday, February 5, 2009 at 8:30 AM Eastern Time. A live broadcast is available through Shareholder.com by accessing DENTSPLYs website at www.dentsply.com. The Conference ID # is 1666438. If you would like to participate in this call, dial (877) 795-3646 (for domestic calls), and (719) 325-4798 (for international calls). An on-line rebroadcast, will be available to the public following the call at the DENTSPLY website: www.dentsply.com. A replay will also be available for one week following the conference call at (888) 203-1112 (for domestic calls) and (719) 457-0820 (for international calls), Passcode # 1666438.

 

DENTSPLY designs, develops, manufactures and markets a broad range of products for the dental market. The Company believes that it is the worlds leading manufacturer and distributor of dental prosthetics, precious metal dental alloys, dental ceramics, endodontic instruments and materials, prophylaxis paste, dental sealants, ultrasonic scalers, and crown and bridge materials; the leading United States manufacturer and distributor of dental handpieces, dental x-ray film holders, film mounts and bone substitute/grafting materials; and a leading worldwide manufacturer or distributor of dental implants, impression materials, orthodontic appliances, dental cutting instruments, infection control products, and dental injectable anesthetics. The Company distributes its dental products in over 120 countries under some of the most well-established brand names in the industry.

 

DENTSPLY is committed to the development of innovative, high quality, cost-effective new products for the dental market.

 

This press release contains forward-looking information (within the meaning of the Private Securities Litigation Reform Act of 1995) regarding future events or the future financial performance of the Company that involve substantial risks and uncertainties. Actual events or results may differ materially from those in the projections or other forward-looking information set forth herein as a result of certain risk factors.

 

These risk factors include, without limitation; the continued strength of dental markets, the timing, success and market reception for our new and existing products, uncertainty with respect to governmental actions with respect to dental products, outcome of litigation, continued support of our products by influential dental professionals, and changes in the general economic environment that could affect our business. Changes in such assumptions or factors could produce significantly different results. For an additional description of risk factors, please refer to the Companys Annual Report on Form 10-K and its subsequent periodic reports on Forms 10-Q filed with the Securities and Exchange Commission.

 

NON-GAAP FINANCIAL MEASURES

 

DENTSPLY believes that the non-GAAP financial information provided in this release may be useful to investors for comparison purposes because the Company has historically provided similar information. The non-GAAP financial information should not be considered in isolation from, or as a substitute for, measures of financial performance prepared in accordance with GAAP.

 

 

 

 


                                                                                                                                     

 

 

 

DENTSPLY INTERNATIONAL INC.

CONDENSED STATEMENTS OF INCOME

(IN THOUSANDS EXCEPT PER SHARE DATA)

 

 

 

 

 

 

 

 

 

 

 

 

 

THREE MONTHS ENDED

 

NINE MONTHS ENDED

 

 

December 31,

 

December 31,

 

 

2008

 

2007

 

2008

 

2007

NET SALES

 

$ 508,141

 

$ 541,504

 

$ 2,193,723

 

$ 2,009,833

NET SALES - Ex Precious Metals

 

467,194

 

489,193

 

1,993,800

 

1,819,899

 

 

 

 

 

 

 

 

 

COST OF PRODUCTS SOLD

 

237,109

 

268,773

 

1,041,779

 

969,050

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

271,032

 

272,731

 

1,151,944

 

1,040,783

% OF NET SALES

 

53.3%

 

50.4%

 

52.5%

 

51.8%

% OF NET SALES - Ex Precious Metals

 

58.0%

 

55.8%

 

57.8%

 

57.2%

 

 

 

 

 

 

 

 

 

SELLING, GENERAL & ADMINISTRATIVE EXPENSES

 

173,569

 

173,496

 

739,168

 

675,365

 

 

 

 

 

 

 

 

 

RESTRUCTURING AND OTHER COSTS

 

12,153

 

1,638

 

32,355

 

10,527

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

85,310

 

97,597

 

380,421

 

354,891

% OF NET SALES

 

16.8%

 

18.0%

 

17.3%

 

17.7%

% OF NET SALES - Ex Precious Metals

 

18.3%

 

20.0%

 

19.1%

 

19.5%

 

 

 

 

 

 

 

 

 

NET INTEREST AND OTHER NON OPERATING (INCOME) EXPENSE  

9,932

 

399

 

24,949

 

(3,244)

 

 

 

 

 

 

 

 

 

PRE-TAX INCOME

 

75,378

 

97,198

 

355,472

 

358,135

 

 

 

 

 

 

 

 

 

INCOME TAXES

 

4,383

 

27,168

 

71,603

 

98,481

 

 

 

 

 

 

 

 

 

NET INCOME

 

$ 70,995

 

$ 70,030

 

$ 283,869

 

$ 259,654

% OF NET SALES

 

14.0%

 

12.9%

 

12.9%

 

12.9%

% OF NET SALES - Ex Precious Metals

 

15.2%

 

14.3%

 

14.2%

 

14.3%

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE

 

 

 

 

 

 

 

 

-BASIC

 

$ 0.48

 

$ 0.46

 

$ 1.90

 

$ 1.71

-DILUTIVE

 

$ 0.47

 

$ 0.45

 

$ 1.87

 

$ 1.68

 

 

 

 

 

 

 

 

 

DIVIDENDS PER SHARE

 

$ 0.050

 

$ 0.045

 

$ 0.185

 

$ 0.165

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING  

 

 

 

 

 

 

-BASIC

 

148,720

 

151,173

 

149,069

 

151,707

-DILUTIVE

 

150,234

 

154,538

 

151,679

 

154,721

 

 

 


                                                                                                                        

 

 

DENTSPLY INTERNATIONAL INC.

CONDENSED BALANCE SHEETS

(IN THOUSANDS)

 

 

 

 

December 31,

2008

 

December 31,

2007

ASSETS

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS

$

203,991

$

169,384

SHORT TERM INVESTMENTS

 

258

 

146,939

ACCOUNTS AND NOTES RECEIVABLE-TRADE,NET

 

319,260

 

307,622

INVENTORIES, NET

 

306,125

 

258,032

OTHER CURRENT ASSETS

 

120,228

 

100,045

TOTAL CURRENT ASSETS

 

949,862

 

982,022

 

 

 

 

 

PROPERTY, PLANT AND EQUIPMENT, NET

 

432,276

 

371,409

IDENTIFIABLE INTANGIBLE ASSETS, NET

 

103,718

 

76,167

GOODWILL, NET

 

1,277,026

 

1,127,420

OTHER NONCURRENT ASSETS, NET

 

67,518

 

118,551

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

$

2,830,400

$

2,675,569

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS EQUITY:

 

 

 

 

 

 

 

CURRENT LIABILITIES

$

359,962

$

312,411

LONG-TERM DEBT

 

423,679

 

482,063

OTHER LIABILITIES

 

318,297

 

304,146

DEFERRED INCOME TAXES

 

69,049

 

60,547

TOTAL LIABILITIES

 

1,170,987

 

1,159,167

 

 

 

 

 

MINORITY INTEREST IN CONSOLIDATED SUBSIDIARIES

 

71,691

 

296

STOCKHOLDERS EQUITY

 

1,587,722

 

1,516,106

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS EQUITY

$

2,830,400

$

2,675,569

 

 

 


                                                                                                                                          

 

 

DENTSPLY INTERNATIONAL INC.

 

(IN THOUSANDS EXCEPT PER SHARE DATA)

 

 

Operating Income Summary:

 

The following tables present the reconciliation of reported GAAP operating income in total and on a percentage of net sales, excluding precious metals content basis to the non-GAAP financial measures.

 

Three Months Ended December 31, 2008

 

 

 

 

Operating

Income

(Expense)

 

Percentage

Of Net Sales,

Ex Precious Metals

Content

 

 

 

 

 

 

Income from Operations

 

$

85,310

 

18.3%

 

 

 

 

 

 

Restructuring and Other Costs

 

 

9,867

 

2.1%

 

 

 

 

 

 

In-process Research & Development

 

 

2,286

 

0.5%

 

 

 

 

 

 

Adjusted Non-GAAP Operating Earnings

 

$

97,463

 

20.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2007

 

 

 

 

 

Operating

Income

(Expense)

 

Percentage

Of Net Sales,

Ex Precious Metals

Content

 

 

 

 

 

 

Income from Operations

 

$

97,597

 

20.0%

 

 

 

 

 

 

Restructuring and Other Costs

 

 

1,638

 

0.3%

 

 

 

 

 

 

Adjusted Non-GAAP Operating Earnings

 

$

99,235

 

20.3%

 

 


                                                                                                                                          

 

 

 

 

DENTSPLY INTERNATIONAL INC.

 

(IN THOUSANDS EXCEPT PER SHARE DATA)

 

 

Earnings Summary:

 

The following tables present the reconciliation of reported GAAP net income in total and on a per share basis to the non-GAAP financial measures.

 

Three Months Ended December 31, 2008

 

 

 

 

Income

(Expense)

 

Diluted

Per Share

 

 

 

 

 

 

Net Income

 

$

70,995

$

0.47

 

 

 

 

 

 

Restructuring and Other Costs, Net of Tax

 

 

6,344

 

0.04

 

 

 

 

 

 

In-process Research & Development from acquisitions, Net of Tax

 

 

994

 

0.01

 

 

 

 

 

 

Income Tax Related Adjustments

 

 

(10,541)

 

(0.07)

 

 

 

 

 

 

Adjusted Non-GAAP Earnings

 

$

67,792

$

0.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2007

 

 

 

 

 

 

 

 

Income

(Expense)

 

Diluted

Per Share

 

 

 

 

 

 

Net Income

 

$

70,030

$

0.45

 

 

 

 

 

 

Restructuring and Other Costs, Net of Tax

 

 

965

 

0.01

 

 

 

 

 

 

Income Tax Related Adjustments

 

 

(2,493)

 

(0.02)

 

 

 

 

 

 

Adjusted Non-GAAP Earnings

 

$

68,502

$

0.44

 

 

 

                                                                                              

 

 

 

DENTSPLY INTERNATIONAL INC.

 

(IN THOUSANDS)

 

 

Operating Tax Summary:

 

The following tables present the reconciliation of reported GAAP effective tax rate as a percentage of pre-tax income to the non-GAAP financial measure.

 

Three Months Ended December 31, 2008

 

 

 

 

Pre-tax

Income

 

Income

Taxes

 

Percentage

Of Pre-tax

Income

 

 

 

 

 

 

 

 

As Reported GAAP Operating Results

 

$

75,378

$

(4,383)

 

5.8%

 

 

 

 

 

 

 

 

Restructuring and Other Costs

 

 

9,868

 

(3,524)

 

 

 

 

 

 

 

 

 

 

In-process Research & Development

 

 

1,623

 

(629)

 

 

 

 

 

 

 

 

 

 

Income Tax Related Adjustments

 

 

-

 

(10,541)

 

 

As Adjusted Non-GAAP Operating Results

 

$

86,869

$

(19,077)

 

22.0%

 

 

 

 

 

 

 

 

Three Months Ended December 31, 2007

 

 

 

 

 

 

 

Pre-tax

Income

 

Income

Taxes

 

Percentage

Of Pre-tax

Income

 

 

 

 

 

 

 

 

As Reported GAAP Operating Results

 

$

97,198

$

(27,168)

 

28.0%

 

 

 

 

 

 

 

 

Restructuring and Other Costs

 

 

1,638

 

(673)

 

 

 

 

 

 

 

 

 

 

Income Tax Related Adjustments

 

 

-

 

(2,493)

 

 

As Adjusted Non-GAAP Operating Results

 

$

98,836

$

(30,334)

 

30.7%

 


 


                                                                                                                 

 

 

 

 

DENTSPLY INTERNATIONAL INC.

 

(IN THOUSANDS EXCEPT PER SHARE DATA)

 

 

Operating Income Summary:

 

The following tables present the reconciliation of reported GAAP operating income in total and on a percentage of net sales, excluding precious metals content basis to the non-GAAP financial measures.

 

Twelve Months Ended December 31, 2008

 

 

 

 

Operating

Income

(Expense)

 

Percentage

Of Net Sales,

Ex Precious Metals

Content

 

 

 

 

 

 

Income from Operations

 

$

380,421

 

19.1%

 

 

 

 

 

 

Restructuring and Other Costs

 

 

30,069

 

1.5%

 

 

 

 

 

 

In-process Research & Development

 

 

2,286

 

0.1%

 

 

 

 

 

 

Adjusted Non-GAAP Operating Earnings

 

$

412,776

 

20.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2007

 

 

 

 

 

Operating

Income

(Expense)

 

Percentage

Of Net Sales,

Ex Precious Metals

Content

 

 

 

 

 

 

Income from Operations

 

$

354,891

 

19.5%

 

 

 

 

 

 

Restructuring and Other Costs

 

 

10,527

 

0.6%

 

 

 

 

 

 

Adjusted Non-GAAP Operating Earnings

 

$

365,418

 

20.1%

 

 


                                                                                                                    

 

 

 

DENTSPLY INTERNATIONAL INC.

 

(IN THOUSANDS EXCEPT PER SHARE DATA)

 

 

Earnings Summary:

 

The following tables present the reconciliation of reported GAAP net income in total and on a per share basis to the non-GAAP financial measures.

 

Twelve Months Ended December 31, 2008

 

 

 

 

Income

(Expense)

 

Diluted

Per Share

 

 

 

 

 

 

Net Income

 

$

283,869

$

1.87

 

 

 

 

 

 

Provisions of SFAS 157, Net of Tax

 

 

(1,129)

 

(0.01)

 

 

 

 

 

 

Restructuring and Other Costs, Net of Tax

 

 

18,775

 

0.12

 

 

 

 

 

 

In-process Research & Development from acquisitions, Net of Tax

 

 

994

 

0.01

 

 

 

 

 

 

Income Tax Related Adjustments

 

 

(17,055)

 

(0.11)

 

 

 

 

 

 

Adjusted Non-GAAP Earnings

 

$

285,454

$

1.88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2007

 

 

 

 

 

 

 

 

Income

(Expense)

 

Diluted

Per Share

 

 

 

 

 

 

Net Income

 

$

259,654

$

1.68

 

 

 

 

 

 

Restructuring Costs, Net of Tax

 

 

6,675

 

0.04

 

 

 

 

 

 

Income Tax Related Adjustments

 

 

(9,893)

 

(0.06)

 

 

 

 

 

 

Adjusted Non-GAAP Earnings

 

$

256,436

$

1.66

 

 

 

 

 

DENTSPLY INTERNATIONAL INC.

 

(IN THOUSANDS)

 

 

Operating Tax Summary:

 

The following tables present the reconciliation of reported GAAP effective tax rate as a percentage of pre-tax income to the non-GAAP financial measure.

 

Twelve Months Ended December 31, 2008

 

 

 

 

Pre-tax

Income

 

Income

Taxes

 

Percentage

Of Pre-tax

Income

 

 

 

 

 

 

 

 

As Reported GAAP Operating Results

 

$

355,472

$

(71,603)

 

20.1%

 

 

 

 

 

 

 

 

Provisions of SFAS 157, Net of Tax

 

 

(1,839)

 

710

 

 

 

 

 

 

 

 

 

 

Restructuring and Other Costs

 

 

30,069

 

(11,294)

 

 

 

 

 

 

 

 

 

 

In-process Research & Development

 

 

1,623

 

(629)

 

 

 

 

 

 

 

 

 

 

Income Tax Related Adjustments

 

 

-

 

(17,055)

 

 

As Adjusted Non-GAAP Operating Results

 

$

385,325

$

(99,871)

 

25.9%

 

 

 

 

 

 

 

 

Twelve Months Ended December 31, 2007

 

 

 

 

 

 

 

Pre-tax

Income

 

Income

Taxes

 

Percentage

Of Pre-tax

Income

 

 

 

 

 

 

 

 

As Reported GAAP Operating Results

 

$

358,136

$

(98,481)

 

27.5%

 

 

 

 

 

 

 

 

Restructuring and Other Costs

 

 

10,527

 

(3,852)

 

 

 

 

 

 

 

 

 

 

Income Tax Related Adjustments

 

 

-

 

(9,893)

 

 

As Adjusted Non-GAAP Operating Results

 

$

368,663

$

(112,226)

 

30.4%